Quarterly report · Q3
1771.TEDINET S100RLPO
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥16.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥971m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥970m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥990m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥726m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥726m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥145.71 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.55 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.03 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.22 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.92 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.35 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.34 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥54.65 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥455m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥75m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥75m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥9m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥11.9bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥11.9bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-06-30 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥396m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 321209000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 343497000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -24934000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -18033000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 296275000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 325464000 | JPY |
| Net assets | Prior1YearInstant | 7968946000 | JPY |
| Net assets | CurrentQuarterInstant | 8590513000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13104511000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13905828000 | JPY |
| Net sales | Prior1YTDDuration | 13283945000 | JPY |
| Net sales | CurrentYTDDuration | 13502579000 | JPY |
| Cost of sales | Prior1YTDDuration | 10425939000 | JPY |
| Cost of sales | CurrentYTDDuration | 10540843000 | JPY |
| Gross profit | Prior1YTDDuration | 2858006000 | JPY |
| Gross profit | CurrentYTDDuration | 2961735000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1887965000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1990689000 | JPY |
| Operating income | Prior1YTDDuration | 970041000 | JPY |
| Operating income | CurrentYTDDuration | 971046000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 25015000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 28065000 | JPY |
| Rent income noi | Prior1YTDDuration | 15885000 | JPY |
| Rent income noi | CurrentYTDDuration | 10357000 | JPY |
| Commission fee noi | Prior1YTDDuration | 10602000 | JPY |
| Commission fee noi | CurrentYTDDuration | 7697000 | JPY |
| Other noi | Prior1YTDDuration | 11829000 | JPY |
| Other noi | CurrentYTDDuration | 10231000 | JPY |
| Non operating income | Prior1YTDDuration | 63332000 | JPY |
| Non operating income | CurrentYTDDuration | 56352000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4740000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3878000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2046000 | JPY |
| Commission fee noe | CurrentYTDDuration | 628000 | JPY |
| Other noe | Prior1YTDDuration | 132000 | JPY |
| Other noe | CurrentYTDDuration | 1824000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6919000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6332000 | JPY |
| Ordinary income | Prior1YTDDuration | 1026453000 | JPY |
| Ordinary income | CurrentYTDDuration | 1021066000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3500000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 148138000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 151638000 | JPY |
| Loss on transfer of business el | Prior1YTDDuration | - | JPY |
| Loss on transfer of business el | CurrentYTDDuration | 4944000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 4944000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |