Quarterly report · Q2
1771.TEDINET S100QPXQ
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.5bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥16.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥949m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥971m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥990m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥969m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥604m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥726m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥604m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥726m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥574m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥104m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥85m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥47m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥192m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥195m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥136m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥120.99 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.71 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.03 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.14 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.33 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.35 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.34 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.13 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥297m |
| jpcrp040300-q2r_E00276-000Chemical Productsreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥75m |
| jpcrp040300-q2r_E00276-000Chemical Productsreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥75m |
| jpcrp040300-q2r_E00276-000Chemical Productsreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥9m |
| jpcrp040300-q2r_E00276-000Construction Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥9.2bn |
| jpcrp040300-q2r_E00276-000Construction Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥9.2bn |
| jpcrp040300-q2r_E00276-000Construction Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥242m |
| jpcrp040300-q2r_E00276-000Chemical Productsreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥218m |
| jpcrp040300-q2r_E00276-000Chemical Productsreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥218m |
| jpcrp040300-q2r_E00276-000Chemical Productsreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥23m |
| jpcrp040300-q2r_E00276-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥8.9bn |
| jpcrp040300-q2r_E00276-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥8.9bn |
| jpcrp040300-q2r_E00276-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-03-31 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-03-31 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ia | Prior1YearInstant | 13171000 | JPY |
| Other ia | CurrentQuarterInstant | 12675000 | JPY |
| Intangible assets | Prior1YearInstant | 1023222000 | JPY |
| Intangible assets | CurrentQuarterInstant | 950579000 | JPY |
| Investment securities | Prior1YearInstant | 693644000 | JPY |
| Investment securities | CurrentQuarterInstant | 775762000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 14751000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 13477000 | JPY |
| Other ioa | Prior1YearInstant | 174525000 | JPY |
| Other ioa | CurrentQuarterInstant | 39903000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7235000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8060000 | JPY |
| Investments and other assets | Prior1YearInstant | 875685000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 821083000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4015596000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3477669000 | JPY |
| Assets | Prior1YearInstant | 13104511000 | JPY |
| Assets | CurrentQuarterInstant | 15724830000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 3332098000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 5618103000 | JPY |
| Short term loans payable | Prior1YearInstant | 115200000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 115200000 | JPY |
| Income taxes payable | Prior1YearInstant | 64552000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 240794000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 80953000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 201772000 | JPY |
| Provision for bonuses | Prior1YearInstant | 244319000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 162074000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 29749000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | － | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 4600000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | － | JPY |
| Provision for loss on transfer of business cl | Prior1YearInstant | 280589000 | JPY |
| Provision for loss on transfer of business cl | CurrentQuarterInstant | － | JPY |
| Other cl | Prior1YearInstant | 320026000 | JPY |
| Other cl | CurrentQuarterInstant | 291018000 | JPY |
| Current liabilities | Prior1YearInstant | 4472087000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6628963000 | JPY |
| Long term loans payable | Prior1YearInstant | 444800000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 387200000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 124244000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 109706000 | JPY |
| Other ncl | Prior1YearInstant | 94432000 | JPY |
| Other ncl | CurrentQuarterInstant | 96456000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 663477000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 593363000 | JPY |
| Liabilities | Prior1YearInstant | 5135564000 | JPY |
| Liabilities | CurrentQuarterInstant | 7222327000 | JPY |
| Capital stock | Prior1YearInstant | 413675000 | JPY |
| Capital stock | CurrentQuarterInstant | 413675000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |