Quarterly report · Q1
1771.TEDINET S100Q40O
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥16.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥256m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥290m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥272m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥990m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥307m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥271m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥307m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥139m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥324m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥201m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥139m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥201m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.74 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.03 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.81 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.36 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.34 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.33 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 57.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥138m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥75m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥75m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥360m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥485m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥485m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥394m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥100m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥110m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥110m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥325m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥609m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥609m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | ¥390m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -24934000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -22841000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 296275000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 310619000 | JPY |
| Net assets | Prior1YearInstant | 7968946000 | JPY |
| Net assets | CurrentQuarterInstant | 7989412000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13104511000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13857457000 | JPY |
| Net sales | Prior1YTDDuration | 4093989000 | JPY |
| Net sales | CurrentYTDDuration | 4559252000 | JPY |
| Cost of sales | Prior1YTDDuration | 3195781000 | JPY |
| Cost of sales | CurrentYTDDuration | 3637608000 | JPY |
| Gross profit | Prior1YTDDuration | 898208000 | JPY |
| Gross profit | CurrentYTDDuration | 921643000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 608491000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 665726000 | JPY |
| Operating income | Prior1YTDDuration | 289716000 | JPY |
| Operating income | CurrentYTDDuration | 255917000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 7293000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 9329000 | JPY |
| Rent income noi | Prior1YTDDuration | 5827000 | JPY |
| Rent income noi | CurrentYTDDuration | 3119000 | JPY |
| Commission fee noi | Prior1YTDDuration | 3670000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1981000 | JPY |
| Other noi | Prior1YTDDuration | 2456000 | JPY |
| Other noi | CurrentYTDDuration | 3341000 | JPY |
| Non operating income | Prior1YTDDuration | 19247000 | JPY |
| Non operating income | CurrentYTDDuration | 17772000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1669000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1379000 | JPY |
| Commission fee noe | Prior1YTDDuration | 13000 | JPY |
| Commission fee noe | CurrentYTDDuration | 13000 | JPY |
| Other noe | Prior1YTDDuration | 110000 | JPY |
| Other noe | CurrentYTDDuration | 223000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1794000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1615000 | JPY |
| Ordinary income | Prior1YTDDuration | 307170000 | JPY |
| Ordinary income | CurrentYTDDuration | 272073000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3500000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 3500000 | JPY |
| Loss on transfer of business el | Prior1YTDDuration | - | JPY |
| Loss on transfer of business el | CurrentYTDDuration | 4944000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 4944000 | JPY |
| Income before income taxes | Prior1YTDDuration | 307170000 | JPY |
| Income before income taxes | CurrentYTDDuration | 270628000 | JPY |
| Income taxes current | Prior1YTDDuration | 36709000 | JPY |
| Income taxes current | CurrentYTDDuration | 56107000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |