Annual report
1771.TEDINET S100PU6L
Period2021-10-01 → 2022-09-30
Filed2022-12-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥14.4bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.8bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥927m | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥990m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥953m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥930m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥706m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥598m | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥324m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥919m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥629m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥631m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥484m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥324m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥919m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.0bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.2bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2020-09-30d | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥5.9bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.2bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥653m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥172m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥949m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥85m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥352m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥189m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥134m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥195m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥185m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥703m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥89m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥67m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥61.03 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.23 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.59 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.98 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.91 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.34 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.83 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.18 | 2019-10-01 → 2020-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.34 | 2018-10-01 → 2019-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.42 | 2017-10-01 → 2018-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,379.5 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,330.37 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,161.6 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,049.59 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥962.94 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 60.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 306 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 303 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 293 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 236 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 234 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥14.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥15.0bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥13.6bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.4bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥587m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥969m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥657m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥891m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥856m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥656m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥265m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥136m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥712m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥621m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥572m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥447m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.8bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥9.0bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.8bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.88 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.18 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.08 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.24 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.52 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.1 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.99 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.56 | 2019-10-01 → 2020-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.52 | 2018-10-01 → 2019-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.38 | 2017-10-01 → 2018-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,274.8 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,261.14 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,133.68 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,021.67 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥941.85 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 62.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,102,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,102,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,102,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,102,000 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,102,000 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 226 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 233 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 224 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 217 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 215 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2021-10-01 → 2022-09-30 | ¥19m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | −¥606m |
| Chemical Productsreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥30m |
| Chemical Productsreportable segment | employees | at 2022-09-30 | 28 pure |
| Chemical Productsreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥415m |
| Chemical Productsreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥415m |
| Chemical Productsreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥14m |
| Construction Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥102m |
| Construction Businessreportable segment | employees | at 2022-09-30 | 221 pure |
| Construction Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥14.3bn |
| Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥14.3bn |
| Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥1.4bn |
| Disaster Prevention Securityreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥860,000 |
| Disaster Prevention Securityreportable segment | employees | at 2022-09-30 | 27 pure |
| Disaster Prevention Securityreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥2.1bn |
| Disaster Prevention Securityreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥2.1bn |
| Disaster Prevention Securityreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-10-01 → 2022-09-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-09-30 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-09-30 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-09-30 | ¥1.5bn |
| Reconciling Itemsreconciling | depreciation | 2020-10-01 → 2021-09-30 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-09-30 | −¥935,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-09-30 | −¥935,000 |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | −¥599m |
| Chemical Productsreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥30m |
| Chemical Productsreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥492m |
| Chemical Productsreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥492m |
| Chemical Productsreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥98m |
| Construction Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥150m |
| Construction Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥14.6bn |
| Construction Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥14.6bn |
| Construction Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥1.5bn |
| Disaster Prevention Securityreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥6m |
| Disaster Prevention Securityreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥3.0bn |
| Disaster Prevention Securityreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥3.0bn |
| Disaster Prevention Securityreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥935,000 |
| Disaster Prevention Securityreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-10-01 → 2021-09-30 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-09-30 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-09-30 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥935,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-09-30 | ¥1.9bn |
| Chemical Productsreportable segment | employees | at 2022-09-30 | 28 pure |
| Construction Businessreportable segment | employees | at 2022-09-30 | 142 pure |
| Disaster Prevention Securityreportable segment | employees | at 2022-09-30 | 26 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,726
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on sales of property plant and equipment ope cf | CurrentYearDuration | -224000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -40205000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 502416000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1YearDuration | -252764000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | CurrentYearDuration | -53291000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 504991000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 28915000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -114866000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 285792000 | JPY |
| Other net ope cf | Prior1YearDuration | -20777000 | JPY |
| Other net ope cf | CurrentYearDuration | -124713000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1835985000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1838056000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 22479000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 25903000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -7281000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -6129000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -495741000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -582489000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 1355442000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1275341000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -396062000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -72712000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | - | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -1537000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | - | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 224000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -6304000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -13488000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 49688000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 2588000 | JPY |
| Collection of loans receivable inv cf | Prior1YearDuration | 180000 | JPY |
| Collection of loans receivable inv cf | CurrentYearDuration | 75000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -352497000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -84851000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -115200000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -115200000 | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -3122000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -3495000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -22000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | - | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -66502000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -76246000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -184847000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -194941000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 818097000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | 995548000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 2942098000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3760195000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3760195000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |