Quarterly report · Q3
1771.TEDINET S100OX41
Period2021-10-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥970m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥919m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥797m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥671m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥797m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥133.22 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.92 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.23 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.08 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.44 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥54.65 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.83 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.85 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥396m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥316m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥11.3bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-06-30 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥935,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥935,000 |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥379m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥366m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥366m |
| jpcrp040300-q3r_E00276-000Chemical Productsreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥82m |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥11.0bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥11.0bn |
| jpcrp040300-q3r_E00276-000Construction Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥935,000 |
| jpcrp040300-q3r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥274m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥13.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥935,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | CurrentYTDDuration | 1026453000 | JPY |
| Income taxes current | Prior1YTDDuration | 415080000 | JPY |
| Income taxes current | CurrentYTDDuration | 343721000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -6926000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 11255000 | JPY |
| Income taxes | Prior1YTDDuration | 408153000 | JPY |
| Income taxes | CurrentYTDDuration | 354976000 | JPY |
| Profit loss | Prior1YTDDuration | 796782000 | JPY |
| Profit loss | CurrentYTDDuration | 671477000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 796782000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 671477000 | JPY |
| Profit loss | Prior1YTDDuration | 796782000 | JPY |
| Profit loss | CurrentYTDDuration | 671477000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 16551000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 70803000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 5104000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 4848000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 21655000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 75651000 | JPY |
| Comprehensive income | Prior1YTDDuration | 818438000 | JPY |
| Comprehensive income | CurrentYTDDuration | 747128000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 818438000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 747128000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ConstructionBusinessReportableSegmentsMember | 11033543000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00276-000DisasterPreventionSecurityReportableSegmentsMember | 2457580000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ChemicalProductsReportableSegmentsMember | 365638000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13856763000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 13856763000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ConstructionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00276-000DisasterPreventionSecurityReportableSegmentsMember | 935000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ChemicalProductsReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 935000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -935000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ConstructionBusinessReportableSegmentsMember | 11033543000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00276-000DisasterPreventionSecurityReportableSegmentsMember | 2458516000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ChemicalProductsReportableSegmentsMember | 365638000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13857698000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -935000 | JPY |
| Net sales | Prior1YTDDuration | 13856763000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ConstructionBusinessReportableSegmentsMember | 1149280000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00276-000DisasterPreventionSecurityReportableSegmentsMember | 274273000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00276-000ChemicalProductsReportableSegmentsMember | 81685000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1505239000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -378532000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |