Half-year report · HY
1766.TEDINET S100XAE2
Period2025-05-01 → 2025-10-31
Filed2025-12-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥187.1bn | 2025-05-01 → 2025-10-31 | Cons. | Net sales |
| Revenue | ¥366.6bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥179.0bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Operating income | ¥10.8bn | 2025-05-01 → 2025-10-31 | Cons. | Operating income |
| Operating income | ¥10.3bn | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥11.1bn | 2025-05-01 → 2025-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.8bn | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.5bn | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.2bn | 2025-05-01 → 2025-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.5bn | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.9bn | 2025-05-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.8bn | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.9bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.9bn | 2025-05-01 → 2025-10-31 | Cons. | Profit loss |
| Net income | ¥6.9bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥228.8bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥228.7bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥214.3bn | at 2024-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥91.6bn | at 2025-10-31 | Cons. | Liabilities |
| Total liabilities | ¥94.9bn | at 2025-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥137.2bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥133.8bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥125.1bn | at 2024-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥132.9bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥136.6bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥131.3bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥134.9bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥121.7bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥119.3bn | at 2024-04-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.2bn | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥22.7bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.8bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.4bn | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.4bn | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥589.29 | 2025-05-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,173.64 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥511.29 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.0% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-05-01 → 2025-10-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-05-01 → 2025-10-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥246m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-05-01 → 2025-10-31 | −¥76m |
| Reconciling Itemsreconciling | revenue | 2025-05-01 → 2025-10-31 | −¥609m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-05-01 → 2025-10-31 | −¥609m |
| Reconciling Itemsreconciling | segment profit | 2025-05-01 → 2025-10-31 | −¥3.6bn |
| Constructionreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥76.8bn |
| Constructionreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥76.8bn |
| Constructionreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥7.3bn |
| Leasingreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥109.6bn |
| Leasingreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥109.3bn |
| Leasingreportable segment | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥363m |
| Leasingreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥7.3bn |
| —segment total | revenue | 2025-05-01 → 2025-10-31 | ¥186.5bn |
| —segment total | revenue external | 2025-05-01 → 2025-10-31 | ¥186.1bn |
| —segment total | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥363m |
| —segment total | segment profit | 2025-05-01 → 2025-10-31 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-05-01 → 2025-10-31 | ¥187.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-05-01 → 2025-10-31 | ¥187.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥609m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-05-01 → 2025-10-31 | ¥14.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-01 → 2024-10-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-01 → 2024-10-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥210m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-01 → 2024-10-31 | −¥59m |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥553m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥553m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥3.8bn |
| Constructionreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥72.2bn |
| Constructionreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥72.2bn |
| Constructionreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥6.9bn |
| Leasingreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥106.1bn |
| Leasingreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥105.7bn |
| Leasingreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥342m |
| Leasingreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥7.3bn |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥178.3bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥177.9bn |
| —segment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥342m |
| —segment total | segment profit | 2024-05-01 → 2024-10-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥179.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥179.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥553m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥14.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 94911000000 | JPY |
| Liabilities | InterimInstant | 91576000000 | JPY |
| Capital stock | Prior1YearInstant | 4800000000 | JPY |
| Capital stock | InterimInstant | 4800000000 | JPY |
| Capital surplus | Prior1YearInstant | 20000000 | JPY |
| Capital surplus | InterimInstant | 20000000 | JPY |
| Retained earnings | Prior1YearInstant | 128519000000 | JPY |
| Retained earnings | InterimInstant | 132004000000 | JPY |
| Treasury stock | Prior1YearInstant | -211000000 | JPY |
| Treasury stock | InterimInstant | -212000000 | JPY |
| Shareholders equity | Prior1YearInstant | 133127000000 | JPY |
| Shareholders equity | InterimInstant | 136612000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 276000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 344000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 347000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 288000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 623000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 632000000 | JPY |
| Net assets | Prior1YearInstant | 133751000000 | JPY |
| Net assets | InterimInstant | 137245000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 228663000000 | JPY |
| Liabilities and net assets | InterimInstant | 228822000000 | JPY |
| Net sales of completed construction contracts cns | Prior1InterimDuration | 72200000000 | JPY |
| Net sales of completed construction contracts cns | InterimDuration | 76818000000 | JPY |
| Net sales of side line business cns | Prior1InterimDuration | 106786000000 | JPY |
| Net sales of side line business cns | InterimDuration | 110321000000 | JPY |
| Net sales | Prior1InterimDuration | 178986000000 | JPY |
| Net sales | InterimDuration | 187139000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1InterimDuration | 49971000000 | JPY |
| Cost of sales of completed construction contracts cns | InterimDuration | 53548000000 | JPY |
| Cost of sales on side line business cns | Prior1InterimDuration | 98683000000 | JPY |
| Cost of sales on side line business cns | InterimDuration | 102193000000 | JPY |
| Cost of sales | Prior1InterimDuration | 148654000000 | JPY |
| Cost of sales | InterimDuration | 155741000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1InterimDuration | 22228000000 | JPY |
| Gross profit on completed construction contracts cns | InterimDuration | 23269000000 | JPY |
| Gross profit on side line business cns | Prior1InterimDuration | 8102000000 | JPY |
| Gross profit on side line business cns | InterimDuration | 8128000000 | JPY |
| Gross profit | Prior1InterimDuration | 30331000000 | JPY |
| Gross profit | InterimDuration | 31398000000 | JPY |
| Salaries and bonuses sga | Prior1InterimDuration | 10327000000 | JPY |
| Salaries and bonuses sga | InterimDuration | 10788000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 917000000 | JPY |
| Provision for bonuses sga | InterimDuration | 999000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 75000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | － | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 105000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 104000000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 15000000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 17000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |