Half-year report · Q2
1766.TEDINET S100UXXW
Period2024-05-01 → 2024-10-31
Filed2024-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥179.0bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥340.8bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥166.4bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | ¥10.3bn | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥13.4bn | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.5bn | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.9bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.9bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥214.3bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥210.0bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥199.0bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥89.3bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥88.4bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥125.1bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥121.6bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥115.8bn | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥123.4bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥121.0bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥121.7bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥119.3bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥107.5bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥108.5bn | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.8bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.2bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.0bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.4bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥511.29 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥665.21 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.81 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.3% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-01 → 2024-10-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-01 → 2024-10-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥210m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-01 → 2024-10-31 | −¥59m |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥553m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥553m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥3.8bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥72.2bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥72.2bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥6.9bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥106.1bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥105.7bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥342m |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥7.3bn |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥178.3bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥177.9bn |
| —segment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥342m |
| —segment total | segment profit | 2024-05-01 → 2024-10-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥179.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥179.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥553m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥14.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2023-10-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2023-10-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥203m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2023-10-31 | −¥87m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-10-31 | −¥534m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-10-31 | −¥534m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-10-31 | −¥4.1bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥62.6bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥62.6bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥2.5bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥103.1bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥102.7bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥331m |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥7.2bn |
| —segment total | revenue | 2023-05-01 → 2023-10-31 | ¥165.7bn |
| —segment total | revenue external | 2023-05-01 → 2023-10-31 | ¥165.4bn |
| —segment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥331m |
| —segment total | segment profit | 2023-05-01 → 2023-10-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-10-31 | ¥167.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-10-31 | ¥166.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥534m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2023-10-31 | ¥9.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 88389000000 | JPY |
| Liabilities | CurrentQuarterInstant | 89268000000 | JPY |
| Capital stock | Prior1YearInstant | 4800000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4800000000 | JPY |
| Capital surplus | Prior1YearInstant | 20000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 20000000 | JPY |
| Retained earnings | Prior1YearInstant | 116101000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 119614000000 | JPY |
| Treasury stock | Prior1YearInstant | -209000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -210000000 | JPY |
| Shareholders equity | Prior1YearInstant | 120712000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 124224000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 276000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 268000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 622000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 562000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 898000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 831000000 | JPY |
| Net assets | Prior1YearInstant | 121611000000 | JPY |
| Net assets | CurrentQuarterInstant | 125055000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 210001000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 214324000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 62624000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 72200000000 | JPY |
| Net sales of side line business cns | Prior1YTDDuration | 103810000000 | JPY |
| Net sales of side line business cns | CurrentYTDDuration | 106786000000 | JPY |
| Net sales | Prior1YTDDuration | 166435000000 | JPY |
| Net sales | CurrentYTDDuration | 178986000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 47536000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 49971000000 | JPY |
| Cost of sales on side line business cns | Prior1YTDDuration | 95740000000 | JPY |
| Cost of sales on side line business cns | CurrentYTDDuration | 98683000000 | JPY |
| Cost of sales | Prior1YTDDuration | 143276000000 | JPY |
| Cost of sales | CurrentYTDDuration | 148654000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 15088000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 22228000000 | JPY |
| Gross profit on side line business cns | Prior1YTDDuration | 8070000000 | JPY |
| Gross profit on side line business cns | CurrentYTDDuration | 8102000000 | JPY |
| Gross profit | Prior1YTDDuration | 23158000000 | JPY |
| Gross profit | CurrentYTDDuration | 30331000000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration | 9218000000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 10327000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 842000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 917000000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 33000000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 75000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 191000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 105000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 13000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 15000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |