Quarterly report · Q2
1766.TEDINET S100SGTH
Period2023-05-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥166.4bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥316.8bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥155.0bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.1bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.2bn | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.8bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥199.0bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥198.4bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥193.5bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.2bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥83.2bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥115.8bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥115.3bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥114.3bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥109.1bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥118.2bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥107.5bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥108.5bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥103.2bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥103.2bn | at 2022-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.3bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.9bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥241m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥234m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.4bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.4bn | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥284.81 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.53 | 2023-08-01 → 2023-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥389.7 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥310.41 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.75 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2023-10-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2023-10-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥203m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2023-10-31 | −¥87m |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-10-31 | −¥534m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-10-31 | −¥534m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-10-31 | −¥4.1bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥62.6bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥62.6bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥2.5bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥103.1bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥102.7bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥331m |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥7.2bn |
| —segment total | revenue | 2023-05-01 → 2023-10-31 | ¥165.7bn |
| —segment total | revenue external | 2023-05-01 → 2023-10-31 | ¥165.4bn |
| —segment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥331m |
| —segment total | segment profit | 2023-05-01 → 2023-10-31 | ¥9.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-10-31 | ¥167.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-10-31 | ¥166.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥534m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2023-10-31 | ¥9.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-10-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-10-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥182m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-10-31 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥525m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥525m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥3.2bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥53.5bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥53.5bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥1.6bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥100.7bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥100.4bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥342m |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥7.6bn |
| —segment total | revenue | 2022-05-01 → 2022-10-31 | ¥154.2bn |
| —segment total | revenue external | 2022-05-01 → 2022-10-31 | ¥153.8bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥342m |
| —segment total | segment profit | 2022-05-01 → 2022-10-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥155.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥155.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | ¥9.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 7000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 46000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 24000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 31000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 50000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4205000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3879000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4205000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3879000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 6183000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5683000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1113000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1019000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -23000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -77000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -61000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -34000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | Prior1YTDDuration | 39000000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | CurrentYTDDuration | 31000000 | JPY |
| Increace decreace in guarantee onrent ope cf | Prior1YTDDuration | － | JPY |
| Increace decreace in guarantee onrent ope cf | CurrentYTDDuration | -12000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | 3000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | 8000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 49000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 27000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -36000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -69000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 2000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 5000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -2000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | -0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -324000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -718000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | Prior1YTDDuration | -111000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | CurrentYTDDuration | 177000000 | JPY |
| Decrease increase in other inventories ope cfcns | Prior1YTDDuration | -213000000 | JPY |
| Decrease increase in other inventories ope cfcns | CurrentYTDDuration | 177000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -197000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 498000000 | JPY |
| Increase decrease in long term guarantee deposits received ope cf | Prior1YTDDuration | -206000000 | JPY |
| Increase decrease in long term guarantee deposits received ope cf | CurrentYTDDuration | -185000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 79000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 640000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 6292000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 7172000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 37000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 47000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -2728000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1897000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |