Quarterly report · Q2
1766.TEDINET S100PSUZ
Period2022-05-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥155.0bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥311.6bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥150.7bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥7.2bn | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.4bn | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.3bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥193.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥194.2bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥189.7bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥79.3bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥80.7bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥114.3bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥113.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥108.1bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥123.5bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥123.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥103.2bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥103.2bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥99.4bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥104.5bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.6bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.6bn | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥234m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥557m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.4bn | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.0bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥310.41 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.75 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥764.25 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥370.14 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.33 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.0% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-10-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-10-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥182m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2022-10-31 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥525m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥525m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥3.2bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥53.5bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥53.5bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥1.6bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥100.7bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥100.4bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥342m |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥7.6bn |
| —segment total | revenue | 2022-05-01 → 2022-10-31 | ¥154.2bn |
| —segment total | revenue external | 2022-05-01 → 2022-10-31 | ¥153.8bn |
| —segment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥342m |
| —segment total | segment profit | 2022-05-01 → 2022-10-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥155.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥155.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | ¥9.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-10-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-10-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥156m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2021-10-31 | −¥57m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥553m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥553m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥3.1bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥52.4bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥52.4bn |
| jpcrp040300-q2r_E00281-000Constructionreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥3.7bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥97.6bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥97.2bn |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥396m |
| jpcrp040300-q2r_E00281-000Leasingreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥6.7bn |
| —segment total | revenue | 2021-05-01 → 2021-10-31 | ¥150.0bn |
| —segment total | revenue external | 2021-05-01 → 2021-10-31 | ¥149.6bn |
| —segment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥396m |
| —segment total | segment profit | 2021-05-01 → 2021-10-31 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-10-31 | ¥151.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-10-31 | ¥150.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥553m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-10-31 | ¥10.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 493
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -16000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -17000000 | JPY |
| Current assets | Prior1YearInstant | 135251000000 | JPY |
| Current assets | CurrentQuarterInstant | 135656000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 19306000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 18867000000 | JPY |
| Land | Prior1YearInstant | 17195000000 | JPY |
| Land | CurrentQuarterInstant | 17249000000 | JPY |
| Other net ppe | Prior1YearInstant | 8057000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 8105000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 44559000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 44222000000 | JPY |
| Intangible assets | Prior1YearInstant | 2607000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2499000000 | JPY |
| Other ioa | Prior1YearInstant | 11956000000 | JPY |
| Other ioa | CurrentQuarterInstant | 11374000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -221000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -221000000 | JPY |
| Investments and other assets | Prior1YearInstant | 11734000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11153000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 58901000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 57876000000 | JPY |
| Assets | Prior1YearInstant | 194153000000 | JPY |
| Assets | CurrentQuarterInstant | 193532000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 9477000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 9279000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2542000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1543000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1417000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1393000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 103000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 42000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 399000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 438000000 | JPY |
| Other cl | Prior1YearInstant | 38571000000 | JPY |
| Other cl | CurrentQuarterInstant | 38556000000 | JPY |
| Current liabilities | Prior1YearInstant | 52511000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 51253000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 793000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 797000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3659000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3673000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 21323000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 21116000000 | JPY |
| Other ncl | Prior1YearInstant | 2440000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2426000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 28216000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 28013000000 | JPY |
| Liabilities | Prior1YearInstant | 80728000000 | JPY |
| Liabilities | CurrentQuarterInstant | 79266000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |