Tokyo Tape
Sign in
← Kudo

Annual report

1764.TEDINET S100Z16O
Period2019-07-01 → 2020-06-30
Filed2026-09-09
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100JSFX.

Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥18.7bn2019-07-01 → 2020-06-30StandaloneNet sales
Revenue¥19.7bn2018-07-01 → 2019-06-30StandaloneNet sales
Revenue¥16.9bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Revenue¥17.7bn2016-07-01 → 2017-06-30dStandaloneNet sales (5-year summary)
Revenue¥19.1bn2015-07-01 → 2016-06-30dStandaloneNet sales (5-year summary)
Operating income¥675m2019-07-01 → 2020-06-30StandaloneOperating income
Operating income¥1.1bn2018-07-01 → 2019-06-30StandaloneOperating income
Ordinary income¥584m2019-07-01 → 2020-06-30StandaloneOrdinary income
Ordinary income¥1.1bn2018-07-01 → 2019-06-30StandaloneOrdinary income
Ordinary income¥581m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥686m2016-07-01 → 2017-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2015-07-01 → 2016-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥581m2019-07-01 → 2020-06-30StandaloneIncome before income taxes
Profit before tax¥1.1bn2018-07-01 → 2019-06-30StandaloneIncome before income taxes
Net income¥410m2019-07-01 → 2020-06-30StandaloneProfit loss
Net income¥698m2018-07-01 → 2019-06-30StandaloneProfit loss
Net income¥435m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Net income¥442m2016-07-01 → 2017-06-30dStandaloneNet income loss (5-year summary)
Net income¥608m2015-07-01 → 2016-06-30dStandaloneNet income loss (5-year summary)
Total assets¥13.9bnat 2020-06-30StandaloneAssets
Total assets¥13.1bnat 2019-06-30StandaloneAssets
Total assets¥11.9bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total assets¥11.5bnat 2017-06-30dStandaloneTotal assets (5-year summary)
Total assets¥12.0bnat 2016-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥9.7bnat 2020-06-30StandaloneLiabilities
Total liabilities¥9.1bnat 2019-06-30StandaloneLiabilities
Net assets / equity¥4.1bnat 2020-06-30StandaloneNet assets
Net assets / equity¥4.0bnat 2019-06-30StandaloneNet assets
Net assets / equity¥3.8bnat 2018-06-30dStandaloneNet assets
Net assets / equity¥3.5bnat 2017-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2016-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2020-06-30StandaloneCash and deposits
Cash and deposits¥3.0bnat 2019-06-30StandaloneCash and deposits
Cash & equivalents¥749mat 2020-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.6bnat 2019-06-30StandaloneCash and cash equivalents
Cash & equivalents¥822mat 2018-06-30dStandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2017-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2016-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥839m2019-07-01 → 2020-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2018-07-01 → 2019-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥506m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥331m2016-07-01 → 2017-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2015-07-01 → 2016-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥73m2019-07-01 → 2020-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥745m2018-07-01 → 2019-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥430m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45m2016-07-01 → 2017-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥564m2015-07-01 → 2016-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥50m2019-07-01 → 2020-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥718m2018-07-01 → 2019-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥257m2017-07-01 → 2018-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥341m2016-07-01 → 2017-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.1bn2015-07-01 → 2016-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥359.32019-07-01 → 2020-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥546.972018-07-01 → 2019-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥335.542017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥341.082016-07-01 → 2017-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.872015-07-01 → 2016-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1052019-07-01 → 2020-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1802018-07-01 → 2019-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102016-07-01 → 2017-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142015-07-01 → 2016-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,631.86at 2020-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,462.76at 2019-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,948.06at 2018-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,714.83at 2017-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥249.88at 2016-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio29.9%at 2020-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.2%at 2019-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.7%at 2017-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2016-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.1%2019-07-01 → 2020-06-30StandaloneRate of return on equity (5-year summary)
ROE17.9%2018-07-01 → 2019-06-30StandaloneRate of return on equity (5-year summary)
ROE11.9%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
ROE13.1%2016-07-01 → 2017-06-30dStandaloneRate of return on equity (5-year summary)
ROE20.2%2015-07-01 → 2016-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,331,220at 2020-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,331,220at 2019-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,331,220at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,312,200at 2017-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,312,200at 2016-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees565at 2020-06-30StandaloneNumber of employees
Employees542at 2019-06-30StandaloneNumber of employees
Employees471at 2018-06-30dStandaloneNumber of employees
Employees464at 2017-06-30dStandaloneNumber of employees
Employees467at 2016-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2019-07-01 → 2020-06-30¥34m
Reconciling Itemsreconcilingsegment profit2019-07-01 → 2020-06-30−¥562m
Building Management Businessreportable segmentdepreciation2019-07-01 → 2020-06-30¥24m
Building Management Businessreportable segmentemployeesat 2020-06-3037 pure
Building Management Businessreportable segmentrevenue2019-07-01 → 2020-06-30¥3.7bn
Building Management Businessreportable segmentrevenue external2019-07-01 → 2020-06-30¥3.7bn
Building Management Businessreportable segmentsegment profit2019-07-01 → 2020-06-30¥163m
Construction Businessreportable segmentdepreciation2019-07-01 → 2020-06-30¥8m
Construction Businessreportable segmentemployeesat 2020-06-30129 pure
Construction Businessreportable segmentrevenue2019-07-01 → 2020-06-30¥10.0bn
Construction Businessreportable segmentrevenue external2019-07-01 → 2020-06-30¥10.0bn
Construction Businessreportable segmentsegment profit2019-07-01 → 2020-06-30¥748m
Long Term Care Businessreportable segmentdepreciation2019-07-01 → 2020-06-30¥117m
Long Term Care Businessreportable segmentemployeesat 2020-06-30383 pure
Long Term Care Businessreportable segmentrevenue2019-07-01 → 2020-06-30¥4.9bn
Long Term Care Businessreportable segmentrevenue external2019-07-01 → 2020-06-30¥4.9bn
Long Term Care Businessreportable segmentsegment profit2019-07-01 → 2020-06-30¥326m
Real Estate Sales Businessreportable segmentemployeesat 2020-06-300 pure
Total Of Reportable Segments And Otherssegment totaldepreciation2019-07-01 → 2020-06-30¥149m
Total Of Reportable Segments And Otherssegment totalrevenue2019-07-01 → 2020-06-30¥18.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-07-01 → 2020-06-30¥18.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-07-01 → 2020-06-30¥1.2bn
Reconciling Itemsreconcilingdepreciation2018-07-01 → 2019-06-30¥29m
Reconciling Itemsreconcilingsegment profit2018-07-01 → 2019-06-30−¥608m
Building Management Businessreportable segmentdepreciation2018-07-01 → 2019-06-30¥15m
Building Management Businessreportable segmentrevenue2018-07-01 → 2019-06-30¥3.8bn
Building Management Businessreportable segmentrevenue external2018-07-01 → 2019-06-30¥3.8bn
Building Management Businessreportable segmentsegment profit2018-07-01 → 2019-06-30¥263m
Construction Businessreportable segmentdepreciation2018-07-01 → 2019-06-30¥7m
Construction Businessreportable segmentrevenue2018-07-01 → 2019-06-30¥11.6bn
Construction Businessreportable segmentrevenue external2018-07-01 → 2019-06-30¥11.6bn
Construction Businessreportable segmentsegment profit2018-07-01 → 2019-06-30¥941m
Long Term Care Businessreportable segmentdepreciation2018-07-01 → 2019-06-30¥54m
Long Term Care Businessreportable segmentrevenue2018-07-01 → 2019-06-30¥4.0bn
Long Term Care Businessreportable segmentrevenue external2018-07-01 → 2019-06-30¥4.0bn
Long Term Care Businessreportable segmentsegment profit2018-07-01 → 2019-06-30¥291m
Real Estate Sales Businessreportable segmentrevenue2018-07-01 → 2019-06-30¥264m
Real Estate Sales Businessreportable segmentrevenue external2018-07-01 → 2019-06-30¥264m
Real Estate Sales Businessreportable segmentsegment profit2018-07-01 → 2019-06-30¥222m
Total Of Reportable Segments And Otherssegment totaldepreciation2018-07-01 → 2019-06-30¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2018-07-01 → 2019-06-30¥19.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-07-01 → 2019-06-30¥19.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-07-01 → 2019-06-30¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,100
ItemContextValueUnit
Commission fee sgaPrior1YearDuration_NonConsolidatedMember106029000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember102917000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration_NonConsolidatedMember-974000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration_NonConsolidatedMember3012000JPY
Miscellaneous expenses sgaPrior1YearDuration_NonConsolidatedMember153624000JPY
Miscellaneous expenses sgaCurrentYearDuration_NonConsolidatedMember159133000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1808454000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1758015000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1109324000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember674899000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember4393000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember4320000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember7332000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember7317000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember4485000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember4395000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember5733000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember4678000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember21944000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember20711000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember69003000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember101690000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember7447000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember5434000JPY
Interest on bonds noePrior1YearDuration_NonConsolidatedMember322000JPY
Interest on bonds noeCurrentYearDuration_NonConsolidatedMember400000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember－JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember2634000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember3991000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember970000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember80765000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember111131000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1050504000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember584480000JPY
Gain on differences between the asset retirement obligation balance and the actual retirement costs eiPrior1YearDuration_NonConsolidatedMember－JPY
Gain on differences between the asset retirement obligation balance and the actual retirement costs eiCurrentYearDuration_NonConsolidatedMember700000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember700000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember－JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember3744000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember－JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember3744000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember1050504000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember581436000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember343069000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember173081000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember9507000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-1861000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember352576000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember171219000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2019-06-30pass rounding
balance sheet identitynon_consolidated 2020-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2018-06-30pass
statement vs summary · net assetsnon_consolidated 2019-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · operating cash flownon_consolidated 2018-07-01/2019-06-30pass
statement vs summary · operating cash flownon_consolidated 2019-07-01/2020-06-30pass
statement vs summary · revenuenon_consolidated 2018-07-01/2019-06-30pass
statement vs summary · revenuenon_consolidated 2019-07-01/2020-06-30pass
statement vs summary · total assetsnon_consolidated 2019-06-30pass
statement vs summary · total assetsnon_consolidated 2020-06-30pass