Quarterly report · Q3
1764.TEDINET S100V92N
Period2023-07-01 → 2024-03-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100TDNJ. Amended by S100V95Q (2025-02-14).
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥19.6bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥170m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥160m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥159m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥307m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥158m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥149m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥86m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥136m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥71m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥16.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥14.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥15.4bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.7bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥68.66 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.07 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.19 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.39 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.59 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 27.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,331,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥419m |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥217m |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥7.5bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥7.5bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥138m |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥230m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥589m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥424m |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥263m |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥203m |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥584m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 14655229000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16845822000 | JPY |
| Accounts payable for construction contracts and other cns | Prior1YearInstant_NonConsolidatedMember | 1246493000 | JPY |
| Accounts payable for construction contracts and other cns | CurrentQuarterInstant_NonConsolidatedMember | 1261907000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 2040000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2588900000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 514732000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 518492000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 100491000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15087000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 353717000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1961547000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 51307000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 54064000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 108563000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 155832000 | JPY |
| Provision for loss on subleasing business cl | Prior1YearInstant_NonConsolidatedMember | 24300000 | JPY |
| Provision for loss on subleasing business cl | CurrentQuarterInstant_NonConsolidatedMember | 12580000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1253968000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1320155000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5713573000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7888566000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1111997000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1245256000 | JPY |
| Deposits of lease business ncl liabilities | Prior1YearInstant_NonConsolidatedMember | 2476269000 | JPY |
| Deposits of lease business ncl liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2452102000 | JPY |
| Provision for loss on subleasing business ncl | Prior1YearInstant_NonConsolidatedMember | 64811000 | JPY |
| Provision for loss on subleasing business ncl | CurrentQuarterInstant_NonConsolidatedMember | 25120000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 583319000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 531015000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4236397000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4253494000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 9949971000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12142060000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 867500000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 867500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 549500000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 549500000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3423287000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3383867000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -172050000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -172076000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4668236000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4628791000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 37022000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 74971000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 37022000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 74971000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |