Quarterly report · Q3
1764.TEDINET S100QPBS
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥160m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥65m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥149m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥204m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥149m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥71m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥121m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥5m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥15.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥56.39 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.59 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.58 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.07 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 30.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,331,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥424m |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥263m |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥203m |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥584m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥432m |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥181m |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥5.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥5.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥217m |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥81m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥497m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 95897000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 35052000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 149143000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 127000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 127000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 35180000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 149162000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 32071000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 54288000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -1711000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 23964000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 30360000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 78253000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 4820000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 70909000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000ConstructionBusinessReportableSegmentsMember | 5099123000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | 17760000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000BuildingManagementBusinessReportableSegmentsMember | 2684851000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000LongTermCareBusinessReportableSegmentsMember | 3960911000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 11762646000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 11762646000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000ConstructionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000BuildingManagementBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000LongTermCareBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000ConstructionBusinessReportableSegmentsMember | 5099123000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | 17760000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000BuildingManagementBusinessReportableSegmentsMember | 2684851000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000LongTermCareBusinessReportableSegmentsMember | 3960911000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 11762646000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11762646000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000ConstructionBusinessReportableSegmentsMember | 217004000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | 17760000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000BuildingManagementBusinessReportableSegmentsMember | 181370000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000LongTermCareBusinessReportableSegmentsMember | 81002000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 497137000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -432196000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 64940000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00282-000ConstructionBusinessReportableSegmentsMember | 7141871000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |