Quarterly report · Q3
1764.TEDINET S100QPBS
Period2022-07-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥160m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥65m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥149m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥204m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥35m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥149m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥35m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥71m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥121m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥5m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥15.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥14.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥56.39 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.59 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.58 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.07 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.42 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 30.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,331,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥424m |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥263m |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥203m |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥584m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥432m |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.7bn |
| jpcrp040300-q3r_E00282-000Building Management Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥181m |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥5.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥5.1bn |
| jpcrp040300-q3r_E00282-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥217m |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥4.0bn |
| jpcrp040300-q3r_E00282-000Long Term Care Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥81m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q3r_E00282-000Real Estate Sales Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥497m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 75100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12516 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1251600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4520 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1331220 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 12516 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 75100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 75100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0564 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 75100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 75100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0564 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1741602000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2885561000 | JPY |
| Accounts receivable from completed construction contracts and other cns | Prior1YearInstant_NonConsolidatedMember | 2987554000 | JPY |
| Accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant_NonConsolidatedMember | 3264338000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 40288000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 65323000 | JPY |
| Costs on real estate business | Prior1YearInstant_NonConsolidatedMember | 398274000 | JPY |
| Costs on real estate business | CurrentQuarterInstant_NonConsolidatedMember | 414074000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 36810000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 33653000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 555248000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 482621000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -10602000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -11337000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5749177000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7134234000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1945680000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1945680000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1317124000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1272198000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3262804000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3217878000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 134190000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 112264000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 4007154000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 4027852000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 948088000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 891645000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7328000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7348000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4947914000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4912149000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8344909000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8242291000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14094086000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |