Quarterly report · Q1
1764.TEDINET S100PJ92
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥17.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥79m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥1m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥52m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥204m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥18m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥52m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥18m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥26m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥121m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥18m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥14.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥14.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥13.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥20.74 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.58 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.56 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 31.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,331,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,331,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥136m |
| jpcrp040300-q1r_E00282-000Building Management Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥946m |
| jpcrp040300-q1r_E00282-000Building Management Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥946m |
| jpcrp040300-q1r_E00282-000Building Management Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥92m |
| jpcrp040300-q1r_E00282-000Construction Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E00282-000Construction Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E00282-000Construction Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥67m |
| jpcrp040300-q1r_E00282-000Long Term Care Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E00282-000Long Term Care Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E00282-000Long Term Care Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥215m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥149m |
| jpcrp040300-q1r_E00282-000Building Management Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥867m |
| jpcrp040300-q1r_E00282-000Building Management Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥867m |
| jpcrp040300-q1r_E00282-000Building Management Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥69m |
| jpcrp040300-q1r_E00282-000Construction Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E00282-000Construction Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q1r_E00282-000Construction Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥33m |
| jpcrp040300-q1r_E00282-000Long Term Care Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E00282-000Long Term Care Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E00282-000Long Term Care Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥46m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥148m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -18025000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 52125000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 3674000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 5840000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -3941000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 20144000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -267000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 25985000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -17757000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 26139000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000ConstructionBusinessReportableSegmentsMember | 1417016000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000BuildingManagementBusinessReportableSegmentsMember | 867272000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000LongTermCareBusinessReportableSegmentsMember | 1302879000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 3587168000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 3587168000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000ConstructionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000BuildingManagementBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000LongTermCareBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000ConstructionBusinessReportableSegmentsMember | 1417016000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000BuildingManagementBusinessReportableSegmentsMember | 867272000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000LongTermCareBusinessReportableSegmentsMember | 1302879000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 3587168000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3587168000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000ConstructionBusinessReportableSegmentsMember | 32927000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | - | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000BuildingManagementBusinessReportableSegmentsMember | 69100000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000LongTermCareBusinessReportableSegmentsMember | 45555000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 147583000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -149075000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -1492000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000ConstructionBusinessReportableSegmentsMember | 2221107000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000RealEstateSalesBusinessReportableSegmentsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000BuildingManagementBusinessReportableSegmentsMember | 946389000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E00282-000LongTermCareBusinessReportableSegmentsMember | 1407540000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 4575037000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember | 4575037000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |