Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥346.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥312.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥282.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥263.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥283.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥11.5bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥11.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥11.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥11.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥11.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥6.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.5bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥9.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥269.7bnat 2025-03-31Cons.Assets
Total assets¥245.1bnat 2024-03-31Cons.Assets
Total assets¥234.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥236.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥220.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥132.0bnat 2025-03-31Cons.Liabilities
Total liabilities¥111.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥137.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥134.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥127.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥121.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥115.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥35.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥26.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥36.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥67.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥72.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥10.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.2bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥19.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥185.322024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥263.252023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥216.382022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥193.222021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥214.482020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,954.94at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,849.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,668.25at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,487.6at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,323.38at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees4,981at 2025-03-31Cons.Number of employees
Employees4,892at 2024-03-31Cons.Number of employees
Employees4,790at 2023-03-31dCons.Number of employees
Employees4,731at 2022-03-31dCons.Number of employees
Employees4,581at 2021-03-31dCons.Number of employees
Revenue¥6.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥3.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥3.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.9bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.2bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥119.9bnat 2025-03-31StandaloneAssets
Total assets¥107.5bnat 2024-03-31StandaloneAssets
Total assets¥104.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥65.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥63.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥88.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥75.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥31.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥31.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥31.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥32.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥8.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥84.282024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.422023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.712022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.892021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥822024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥822023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥632021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥632020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥898.25at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥910at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥894.59at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥923.84at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥890.76at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio26.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued34,818,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,818,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,818,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,818,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,880,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees93at 2025-03-31StandaloneNumber of employees
Employees64at 2024-03-31StandaloneNumber of employees
Employees51at 2023-03-31dStandaloneNumber of employees
Employees48at 2022-03-31dStandaloneNumber of employees
Employees27at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥249m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2.6bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥5.4bn
Building Constructionreportable segmentdepreciation2024-04-01 → 2025-03-31¥378m
Building Constructionreportable segmentemployeesat 2025-03-312840 pure
Building Constructionreportable segmentrevenue2024-04-01 → 2025-03-31¥164.4bn
Building Constructionreportable segmentrevenue external2024-04-01 → 2025-03-31¥163.0bn
Building Constructionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1.4bn
Building Constructionreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.8bn
Civil Engineeringreportable segmentdepreciation2024-04-01 → 2025-03-31¥693m
Civil Engineeringreportable segmentemployeesat 2025-03-311328 pure
Civil Engineeringreportable segmentrevenue2024-04-01 → 2025-03-31¥101.4bn
Civil Engineeringreportable segmentrevenue external2024-04-01 → 2025-03-31¥101.4bn
Civil Engineeringreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥31m
Civil Engineeringreportable segmentsegment profit2024-04-01 → 2025-03-31¥5.9bn
Real Estatereportable segmentdepreciation2024-04-01 → 2025-03-31¥729m
Real Estatereportable segmentemployeesat 2025-03-31585 pure
Real Estatereportable segmentrevenue2024-04-01 → 2025-03-31¥83.4bn
Real Estatereportable segmentrevenue external2024-04-01 → 2025-03-31¥82.2bn
Real Estatereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1.2bn
Real Estatereportable segmentsegment profit2024-04-01 → 2025-03-31¥7.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.8bn
—segment totalemployeesat 2025-03-314753 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥349.3bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥346.7bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.6bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥16.8bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥176m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥2.5bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥2.5bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4.9bn
Building Constructionreportable segmentdepreciation2023-04-01 → 2024-03-31¥412m
Building Constructionreportable segmentrevenue2023-04-01 → 2024-03-31¥151.7bn
Building Constructionreportable segmentrevenue external2023-04-01 → 2024-03-31¥150.4bn
Building Constructionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.2bn
Building Constructionreportable segmentsegment profit2023-04-01 → 2024-03-31¥5.4bn
Civil Engineeringreportable segmentdepreciation2023-04-01 → 2024-03-31¥691m
Civil Engineeringreportable segmentrevenue2023-04-01 → 2024-03-31¥99.6bn
Civil Engineeringreportable segmentrevenue external2023-04-01 → 2024-03-31¥99.6bn
Civil Engineeringreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1m
Civil Engineeringreportable segmentsegment profit2023-04-01 → 2024-03-31¥6.9bn
Real Estatereportable segmentdepreciation2023-04-01 → 2024-03-31¥692m
Real Estatereportable segmentrevenue2023-04-01 → 2024-03-31¥64.0bn
Real Estatereportable segmentrevenue external2023-04-01 → 2024-03-31¥62.7bn
Real Estatereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.2bn
Real Estatereportable segmentsegment profit2023-04-01 → 2024-03-31¥4.3bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.8bn
—segment totalrevenue2023-04-01 → 2024-03-31¥315.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥312.7bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥2.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥16.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,723
ItemContextValueUnit
Gross profit real estate business gpPrior1YearDuration8552000000JPY
Gross profit real estate business gpCurrentYearDuration11827000000JPY
Gross profitPrior1YearDuration43052000000JPY
Gross profitCurrentYearDuration44626000000JPY
Selling general and administrative expensesPrior1YearDuration31400000000JPY
Selling general and administrative expensesCurrentYearDuration33165000000JPY
Operating incomePrior1YearDuration11651000000JPY
Operating incomeCurrentYearDuration11460000000JPY
Interest income noiPrior1YearDuration4000000JPY
Interest income noiCurrentYearDuration0JPY
Dividends income noiPrior1YearDuration102000000JPY
Dividends income noiCurrentYearDuration56000000JPY
Foreign exchange gains noiPrior1YearDuration248000000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Rent income noiPrior1YearDuration92000000JPY
Rent income noiCurrentYearDuration88000000JPY
Compensation income noiPrior1YearDuration-JPY
Compensation income noiCurrentYearDuration38000000JPY
Other noiPrior1YearDuration176000000JPY
Other noiCurrentYearDuration68000000JPY
Non operating incomePrior1YearDuration624000000JPY
Non operating incomeCurrentYearDuration253000000JPY
Interest expenses noePrior1YearDuration189000000JPY
Interest expenses noeCurrentYearDuration249000000JPY
Equity in losses of affiliates noePrior1YearDuration608000000JPY
Equity in losses of affiliates noeCurrentYearDuration633000000JPY
Other noePrior1YearDuration167000000JPY
Other noeCurrentYearDuration211000000JPY
Non operating expensesPrior1YearDuration965000000JPY
Non operating expensesCurrentYearDuration1094000000JPY
Ordinary incomePrior1YearDuration11310000000JPY
Ordinary incomeCurrentYearDuration10619000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration5000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1000000JPY
Gain on sales of investment securities eiPrior1YearDuration1426000000JPY
Gain on sales of investment securities eiCurrentYearDuration52000000JPY
Extraordinary incomePrior1YearDuration1431000000JPY
Extraordinary incomeCurrentYearDuration54000000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration2000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration108000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration85000000JPY
Loss on sales of investment securities elPrior1YearDuration-JPY
Loss on sales of investment securities elCurrentYearDuration0JPY
Office transfer expenses elPrior1YearDuration554000000JPY
Office transfer expenses elCurrentYearDuration-JPY
Retirement benefit expenses elPrior1YearDuration194000000JPY
Retirement benefit expenses elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration857000000JPY
Extraordinary lossCurrentYearDuration88000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass