Quarterly report · Q3
1762.TEDINET S100Q44M
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥203.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥263.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥190.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥218.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥236.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥223.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥93.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥115.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥121.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥118.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥117.64 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.05 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.35 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3.8bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥101.8bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥96.8bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥69.6bn |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥69.5bn |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥53m |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.4bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥209.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥203.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥3.0bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥90.9bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥88.3bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00285-000Building Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥73.6bn |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥73.6bn |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E00285-000Civil Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.8bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥28.7bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00285-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥194.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥190.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥9.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -221000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -214000000 | JPY |
| Investments and other assets | Prior1YearInstant | 16073000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16419000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 60137000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 65246000000 | JPY |
| Assets | Prior1YearInstant | 236719000000 | JPY |
| Assets | CurrentQuarterInstant | 218453000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 28561000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 25727000000 | JPY |
| Short term loans payable | Prior1YearInstant | 17200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 2315000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 678000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 23968000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 26337000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 703000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 598000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3785000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1976000000 | JPY |
| Other cl | Prior1YearInstant | 9930000000 | JPY |
| Other cl | CurrentQuarterInstant | 9087000000 | JPY |
| Current liabilities | Prior1YearInstant | 86465000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 64406000000 | JPY |
| Bonds payable | Prior1YearInstant | 15000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 15000000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 256000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 256000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 501000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 531000000 | JPY |
| Provision for special repairs of vessels ncl liabilities | Prior1YearInstant | 71000000 | JPY |
| Provision for special repairs of vessels ncl liabilities | CurrentQuarterInstant | 68000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 10627000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 11128000000 | JPY |
| Other ncl | Prior1YearInstant | 2325000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2328000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 28782000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 29313000000 | JPY |
| Liabilities | Prior1YearInstant | 115247000000 | JPY |
| Liabilities | CurrentQuarterInstant | 93719000000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 797000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 797000000 | JPY |
| Retained earnings | Prior1YearInstant | 115892000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 117795000000 | JPY |
| Shareholders equity | Prior1YearInstant | 121689000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 123592000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 748000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 651000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |