Half-year report · Q2
175A.TEDINET S100URGT
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥236m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥235m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥236m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥35m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥236m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥238m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥27m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥584m | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥776m | at 2024-03-31 | Standalone | Assets |
| Total liabilities | ¥189m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥463m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥396m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥312m | at 2024-03-31 | Standalone | Net assets |
| Cash and deposits | ¥71m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥147m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥71m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥147m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥179m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥6m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥102m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥113m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥179m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-165.43 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.78 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,461,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,344,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 17970000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 299500000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2040000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2040000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 6426000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4267000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 15500000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 8411000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 2450000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 776000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 742000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 94330000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 45167000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 451894000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 178598000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 10370000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9180000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 911000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 728000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 11281000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9908000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 463176000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 188506000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 545850000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 630533000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 117093000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 263129000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -260227000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -498677000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -91000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 311716000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 394985000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 704000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 704000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 312420000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 395689000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 775596000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 584195000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 235901000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 236733000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | -832000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 234449000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -235281000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 20000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 1221000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 128000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1370000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |