Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥14.5bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥13.5bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥14.6bn2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥14.7bn2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥12.9bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income¥551m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥170m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income¥616m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥245m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥314m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥941m2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥655m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥620m2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥350m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income¥463m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥230m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥212m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income¥614m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income¥474m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2026-01-31StandaloneAssets
Total assets¥11.5bnat 2025-01-31StandaloneAssets
Total assets¥11.6bnat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2026-01-31StandaloneLiabilities
Total liabilities¥2.7bnat 2025-01-31StandaloneLiabilities
Net assets / equity¥9.5bnat 2026-01-31StandaloneNet assets
Net assets / equity¥8.8bnat 2025-01-31StandaloneNet assets
Net assets / equity¥8.7bnat 2024-01-31vStandaloneNet assets
Net assets / equity¥8.6bnat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥7.9bnat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2025-01-31StandaloneCash and deposits
Cash & equivalents¥3.6bnat 2026-01-31StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-01-31vStandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2023-01-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2022-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥898m2025-02-01 → 2026-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥371m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥859m2023-02-01 → 2024-01-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥191m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥159m2025-02-01 → 2026-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥438m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥343m2023-02-01 → 2024-01-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥90m2025-02-01 → 2026-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥218m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥497m2023-02-01 → 2024-01-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥339m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥109m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥232.192025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.512024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.962023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥296.562022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥231.332021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602025-02-01 → 2026-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-02-01 → 2024-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-02-01 → 2023-01-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,758.43at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,445.16at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,381.32at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,072.76at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,822.01at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.3%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE2.6%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE2.4%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE7.4%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE6.3%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,458,800at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,458,800at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,458,800at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees221at 2026-01-31StandaloneNumber of employees
Employees220at 2025-01-31StandaloneNumber of employees
Employees216at 2024-01-31vStandaloneNumber of employees
Employees221at 2023-01-31vStandaloneNumber of employees
Employees227at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 94
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-02-01 → 2026-01-31¥8m
Reconciling Itemsreconcilingdepreciation2025-02-01 → 2026-01-31¥15m
Reconciling Itemsreconcilingsegment assetsat 2026-01-31¥6.6bn
Constructionreportable segmentdepreciation2025-02-01 → 2026-01-31¥124,000
Constructionreportable segmentemployeesat 2026-01-3117 pure
Constructionreportable segmentrevenue2025-02-01 → 2026-01-31¥2.3bn
Constructionreportable segmentrevenue external2025-02-01 → 2026-01-31¥2.3bn
Constructionreportable segmentsegment assetsat 2026-01-31¥1.4bn
Constructionreportable segmentsegment profit2025-02-01 → 2026-01-31−¥37m
Environment Related Construction Businessreportable segmentcapex2025-02-01 → 2026-01-31¥32m
Environment Related Construction Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥21m
Environment Related Construction Businessreportable segmentemployeesat 2026-01-318 pure
Environment Related Construction Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥939m
Environment Related Construction Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥939m
Environment Related Construction Businessreportable segmentsegment assetsat 2026-01-31¥315m
Environment Related Construction Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥73m
Housing Construction Businessreportable segmentcapex2025-02-01 → 2026-01-31¥150m
Housing Construction Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥107m
Housing Construction Businessreportable segmentemployeesat 2026-01-3170 pure
Housing Construction Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥4.3bn
Housing Construction Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥4.3bn
Housing Construction Businessreportable segmentsegment assetsat 2026-01-31¥956m
Housing Construction Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥156m
Machine Manufacturing And Sales Businessreportable segmentcapex2025-02-01 → 2026-01-31¥3m
Machine Manufacturing And Sales Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥115,000
Machine Manufacturing And Sales Businessreportable segmentemployeesat 2026-01-312 pure
Machine Manufacturing And Sales Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥7m
Machine Manufacturing And Sales Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥7m
Machine Manufacturing And Sales Businessreportable segmentsegment assetsat 2026-01-31¥2m
Machine Manufacturing And Sales Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥3m
Renewable Energy Related Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥12m
Renewable Energy Related Businessreportable segmentemployeesat 2026-01-311 pure
Renewable Energy Related Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥42m
Renewable Energy Related Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥42m
Renewable Energy Related Businessreportable segmentsegment assetsat 2026-01-31¥194m
Renewable Energy Related Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥25m
Special Engineering And Other Businessreportable segmentcapex2025-02-01 → 2026-01-31¥246m
Special Engineering And Other Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥164m
Special Engineering And Other Businessreportable segmentemployeesat 2026-01-3193 pure
Special Engineering And Other Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥7.0bn
Special Engineering And Other Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥7.0bn
Special Engineering And Other Businessreportable segmentsegment assetsat 2026-01-31¥2.9bn
Special Engineering And Other Businessreportable segmentsegment profit2025-02-01 → 2026-01-31¥332m
Total Of Reportable Segments And Otherssegment totalcapex2025-02-01 → 2026-01-31¥431m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-02-01 → 2026-01-31¥305m
Total Of Reportable Segments And Otherssegment totalrevenue2025-02-01 → 2026-01-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-02-01 → 2026-01-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-01-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-02-01 → 2026-01-31¥551m
Reconciling Itemsreconcilingcapex2024-02-01 → 2025-01-31¥1m
Reconciling Itemsreconcilingdepreciation2024-02-01 → 2025-01-31¥8m
Reconciling Itemsreconcilingsegment assetsat 2025-01-31¥5.7bn
Constructionreportable segmentcapex2024-02-01 → 2025-01-31¥626,000
Constructionreportable segmentdepreciation2024-02-01 → 2025-01-31¥403,000
Constructionreportable segmentrevenue2024-02-01 → 2025-01-31¥2.2bn
Constructionreportable segmentrevenue external2024-02-01 → 2025-01-31¥2.2bn
Constructionreportable segmentsegment assetsat 2025-01-31¥1.5bn
Constructionreportable segmentsegment profit2024-02-01 → 2025-01-31−¥317m
Environment Related Construction Businessreportable segmentcapex2024-02-01 → 2025-01-31¥21m
Environment Related Construction Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥45m
Environment Related Construction Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥1.4bn
Environment Related Construction Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥1.4bn
Environment Related Construction Businessreportable segmentsegment assetsat 2025-01-31¥485m
Environment Related Construction Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥161m
Housing Construction Businessreportable segmentcapex2024-02-01 → 2025-01-31¥79m
Housing Construction Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥166m
Housing Construction Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥4.6bn
Housing Construction Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥4.6bn
Housing Construction Businessreportable segmentsegment assetsat 2025-01-31¥1.1bn
Housing Construction Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥121m
Machine Manufacturing And Sales Businessreportable segmentcapex2024-02-01 → 2025-01-31¥22,000
Machine Manufacturing And Sales Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥153,000
Machine Manufacturing And Sales Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥5m
Machine Manufacturing And Sales Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥5m
Machine Manufacturing And Sales Businessreportable segmentsegment assetsat 2025-01-31¥4m
Machine Manufacturing And Sales Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥686,000
Renewable Energy Related Businessreportable segmentcapex2024-02-01 → 2025-01-31¥11,000
Renewable Energy Related Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥12m
Renewable Energy Related Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥39m
Renewable Energy Related Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥39m
Renewable Energy Related Businessreportable segmentsegment assetsat 2025-01-31¥205m
Renewable Energy Related Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥22m
Special Engineering And Other Businessreportable segmentcapex2024-02-01 → 2025-01-31¥89m
Special Engineering And Other Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥186m
Special Engineering And Other Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥5.3bn
Special Engineering And Other Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥5.3bn
Special Engineering And Other Businessreportable segmentsegment assetsat 2025-01-31¥2.6bn
Special Engineering And Other Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥182m
Total Of Reportable Segments And Otherssegment totalcapex2024-02-01 → 2025-01-31¥190m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥410m
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-01-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31¥170m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,397
ItemContextValueUnit
Shareholders equityCurrentYearInstant_NonConsolidatedMember8722414000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember494580000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember775426000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember494580000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember775426000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember8842134000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember9497840000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember11530646000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember12444764000JPY
Net sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember13437899000JPY
Net sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember14462367000JPY
Net sales of side line business cnsPrior1YearDuration_NonConsolidatedMember44198000JPY
Net sales of side line business cnsCurrentYearDuration_NonConsolidatedMember49121000JPY
Net salesPrior1YearDuration_NonConsolidatedMember13482097000JPY
Net salesCurrentYearDuration_NonConsolidatedMember14511488000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember12306141000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember13062581000JPY
Cost of sales on side line business cnsPrior1YearDuration_NonConsolidatedMember21238000JPY
Cost of sales on side line business cnsCurrentYearDuration_NonConsolidatedMember21084000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember12327379000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember13083666000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember1131758000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember1399785000JPY
Gross profit on side line business cnsPrior1YearDuration_NonConsolidatedMember22959000JPY
Gross profit on side line business cnsCurrentYearDuration_NonConsolidatedMember28036000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1154717000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1427821000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember86543000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember96720000JPY
Employees salaries and allowances sgacnsPrior1YearDuration_NonConsolidatedMember312015000JPY
Employees salaries and allowances sgacnsCurrentYearDuration_NonConsolidatedMember319525000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember11941000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember13081000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember8337000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember6841000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember9420000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember2320000JPY
Share based compensation expenses sgaPrior1YearDuration_NonConsolidatedMember-JPY
Share based compensation expenses sgaCurrentYearDuration_NonConsolidatedMember8505000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember58045000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember58946000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember25427000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember28210000JPY
Repair and maintenance sgaPrior1YearDuration_NonConsolidatedMember1249000JPY
Repair and maintenance sgaCurrentYearDuration_NonConsolidatedMember714000JPY
Stationery expenses sgaPrior1YearDuration_NonConsolidatedMember30422000JPY
Stationery expenses sgaCurrentYearDuration_NonConsolidatedMember33497000JPY
Correspondence and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember34244000JPY
Correspondence and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember35421000JPY
Power utilities expenses sgaPrior1YearDuration_NonConsolidatedMember6886000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · operating cash flownon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flownon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass