Annual report

Period2024-02-01 → 2025-01-31
Filed2025-04-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥13.5bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥14.6bn2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥14.7bn2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥13.3bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Operating income¥170m2024-02-01 → 2025-01-31StandaloneOperating income
Operating income¥225m2023-02-01 → 2024-01-31StandaloneOperating income
Ordinary income¥245m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥314m2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥941m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥655m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥660m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥350m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax¥316m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Net income¥230m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income¥212m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income¥614m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income¥474m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income¥436m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2025-01-31StandaloneAssets
Total assets¥11.6bnat 2024-01-31StandaloneAssets
Total assets¥12.2bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.7bnat 2025-01-31StandaloneLiabilities
Total liabilities¥2.9bnat 2024-01-31StandaloneLiabilities
Net assets / equity¥8.8bnat 2025-01-31StandaloneNet assets
Net assets / equity¥8.7bnat 2024-01-31StandaloneNet assets
Net assets / equity¥8.6bnat 2023-01-31dStandaloneNet assets
Net assets / equity¥7.9bnat 2022-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.3bnat 2021-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2025-01-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2024-01-31StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2024-01-31StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2023-01-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2022-01-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥371m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥859m2023-02-01 → 2024-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥191m2022-02-01 → 2023-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥419m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥438m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥343m2023-02-01 → 2024-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥275m2022-02-01 → 2023-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥129m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥706m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥218m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥497m2023-02-01 → 2024-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥339m2022-02-01 → 2023-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥109m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥170m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥115.512024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.962023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥296.562022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥231.332021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥218.282020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-02-01 → 2024-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002022-02-01 → 2023-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-02-01 → 2022-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,445.16at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,381.32at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,072.76at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,822.01at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,655.86at 2021-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.9%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE2.4%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,458,800at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,458,800at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees220at 2025-01-31StandaloneNumber of employees
Employees216at 2024-01-31StandaloneNumber of employees
Employees221at 2023-01-31dStandaloneNumber of employees
Employees227at 2022-01-31dStandaloneNumber of employees
Employees228at 2021-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 94
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-02-01 → 2025-01-31¥1m
Reconciling Itemsreconcilingdepreciation2024-02-01 → 2025-01-31¥8m
Reconciling Itemsreconcilingsegment assetsat 2025-01-31¥5.7bn
Constructionreportable segmentcapex2024-02-01 → 2025-01-31¥626,000
Constructionreportable segmentdepreciation2024-02-01 → 2025-01-31¥403,000
Constructionreportable segmentemployeesat 2025-01-3120 pure
Constructionreportable segmentrevenue2024-02-01 → 2025-01-31¥2.2bn
Constructionreportable segmentrevenue external2024-02-01 → 2025-01-31¥2.2bn
Constructionreportable segmentsegment assetsat 2025-01-31¥1.5bn
Constructionreportable segmentsegment profit2024-02-01 → 2025-01-31−¥317m
Environment Related Construction Businessreportable segmentcapex2024-02-01 → 2025-01-31¥21m
Environment Related Construction Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥45m
Environment Related Construction Businessreportable segmentemployeesat 2025-01-318 pure
Environment Related Construction Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥1.4bn
Environment Related Construction Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥1.4bn
Environment Related Construction Businessreportable segmentsegment assetsat 2025-01-31¥485m
Environment Related Construction Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥161m
Housing Construction Businessreportable segmentcapex2024-02-01 → 2025-01-31¥79m
Housing Construction Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥166m
Housing Construction Businessreportable segmentemployeesat 2025-01-3171 pure
Housing Construction Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥4.6bn
Housing Construction Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥4.6bn
Housing Construction Businessreportable segmentsegment assetsat 2025-01-31¥1.1bn
Housing Construction Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥121m
Machine Manufacturing And Sales Businessreportable segmentcapex2024-02-01 → 2025-01-31¥22,000
Machine Manufacturing And Sales Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥153,000
Machine Manufacturing And Sales Businessreportable segmentemployeesat 2025-01-312 pure
Machine Manufacturing And Sales Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥5m
Machine Manufacturing And Sales Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥5m
Machine Manufacturing And Sales Businessreportable segmentsegment assetsat 2025-01-31¥4m
Machine Manufacturing And Sales Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥686,000
Renewable Energy Related Businessreportable segmentcapex2024-02-01 → 2025-01-31¥11,000
Renewable Energy Related Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥12m
Renewable Energy Related Businessreportable segmentemployeesat 2025-01-311 pure
Renewable Energy Related Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥39m
Renewable Energy Related Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥39m
Renewable Energy Related Businessreportable segmentsegment assetsat 2025-01-31¥205m
Renewable Energy Related Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥22m
Special Engineering And Other Businessreportable segmentcapex2024-02-01 → 2025-01-31¥89m
Special Engineering And Other Businessreportable segmentdepreciation2024-02-01 → 2025-01-31¥186m
Special Engineering And Other Businessreportable segmentemployeesat 2025-01-3191 pure
Special Engineering And Other Businessreportable segmentrevenue2024-02-01 → 2025-01-31¥5.3bn
Special Engineering And Other Businessreportable segmentrevenue external2024-02-01 → 2025-01-31¥5.3bn
Special Engineering And Other Businessreportable segmentsegment assetsat 2025-01-31¥2.6bn
Special Engineering And Other Businessreportable segmentsegment profit2024-02-01 → 2025-01-31¥182m
Total Of Reportable Segments And Otherssegment totalcapex2024-02-01 → 2025-01-31¥190m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥410m
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-01-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31¥170m
Reconciling Itemsreconcilingdepreciation2023-02-01 → 2024-01-31¥8m
Reconciling Itemsreconcilingsegment assetsat 2024-01-31¥5.8bn
Constructionreportable segmentcapex2023-02-01 → 2024-01-31¥477,000
Constructionreportable segmentdepreciation2023-02-01 → 2024-01-31¥38,000
Constructionreportable segmentrevenue2023-02-01 → 2024-01-31¥2.3bn
Constructionreportable segmentrevenue external2023-02-01 → 2024-01-31¥2.3bn
Constructionreportable segmentsegment assetsat 2024-01-31¥1.2bn
Constructionreportable segmentsegment profit2023-02-01 → 2024-01-31−¥256m
Environment Related Construction Businessreportable segmentcapex2023-02-01 → 2024-01-31¥29m
Environment Related Construction Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥24m
Environment Related Construction Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥958m
Environment Related Construction Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥958m
Environment Related Construction Businessreportable segmentsegment assetsat 2024-01-31¥153m
Environment Related Construction Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥87m
Housing Construction Businessreportable segmentcapex2023-02-01 → 2024-01-31¥139m
Housing Construction Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥116m
Housing Construction Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥4.3bn
Housing Construction Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥4.3bn
Housing Construction Businessreportable segmentsegment assetsat 2024-01-31¥904m
Housing Construction Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥154m
Machine Manufacturing And Sales Businessreportable segmentcapex2023-02-01 → 2024-01-31¥668,000
Machine Manufacturing And Sales Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥164,000
Machine Manufacturing And Sales Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥6m
Machine Manufacturing And Sales Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥6m
Machine Manufacturing And Sales Businessreportable segmentsegment assetsat 2024-01-31¥28m
Machine Manufacturing And Sales Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥266,000
Renewable Energy Related Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥13m
Renewable Energy Related Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥46m
Renewable Energy Related Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥46m
Renewable Energy Related Businessreportable segmentsegment assetsat 2024-01-31¥219m
Renewable Energy Related Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥28m
Special Engineering And Other Businessreportable segmentcapex2023-02-01 → 2024-01-31¥225m
Special Engineering And Other Businessreportable segmentdepreciation2023-02-01 → 2024-01-31¥190m
Special Engineering And Other Businessreportable segmentrevenue2023-02-01 → 2024-01-31¥6.9bn
Special Engineering And Other Businessreportable segmentrevenue external2023-02-01 → 2024-01-31¥6.9bn
Special Engineering And Other Businessreportable segmentsegment assetsat 2024-01-31¥3.3bn
Special Engineering And Other Businessreportable segmentsegment profit2023-02-01 → 2024-01-31¥211m
Total Of Reportable Segments And Otherssegment totalcapex2023-02-01 → 2024-01-31¥394m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-02-01 → 2024-01-31¥343m
Total Of Reportable Segments And Otherssegment totalrevenue2023-02-01 → 2024-01-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-02-01 → 2024-01-31¥14.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-01-31¥5.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-02-01 → 2024-01-31¥225m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,322
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration_NonConsolidatedMember191415000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember858751000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember371370000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-706327000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-129393000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-275209000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-343473000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-437694000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-169924000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-109242000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember338635000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-497489000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-217681000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember2071039000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember2982092000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember3236934000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember3254721000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember2970716000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember228
Number of employeesPrior3YearInstant_NonConsolidatedMember227
Number of employeesPrior2YearInstant_NonConsolidatedMember221
Number of employeesPrior1YearInstant_NonConsolidatedMember216
Number of employeesCurrentYearInstant_NonConsolidatedMember220
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.595
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.608
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.675
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.781
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.705
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.100
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.177
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.260
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.669
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.867
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E00287-000SpecialEngineeringAndOtherBusinessReportableSegmentsMember91
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E00287-000HousingConstructionBusinessReportableSegmentsMember71
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E00287-000EnvironmentRelatedConstructionBusinessReportableSegmentMember8
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E00287-000ConstructionReportableSegmentMember20
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E00287-000MachineManufacturingAndSalesBusinessReportableSegmentsMember2
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E00287-000RenewableEnergyRelatedBusinessReportableSegmentsMember1
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember27
Number of employeesCurrentYearInstant_NonConsolidatedMember220
Number of employeesCurrentYearInstant_NonConsolidatedMember220
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember45.6
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember13.6
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6067000JPY
Research and development expenses research and development activitiesCurrentYearDuration54000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration189000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2458800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2458800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2458800

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · operating cash flownon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flownon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass