Quarterly report · Q3
1758.TEDINET S100SGMR
Period2023-02-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2023-02-01 → 2023-10-31 | Standalone | Net sales |
| Revenue | ¥14.7bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Operating income | ¥429m | 2023-02-01 → 2023-10-31 | Standalone | Operating income |
| Operating income | ¥611m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Ordinary income | ¥490m | 2023-02-01 → 2023-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥941m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥713m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥493m | 2023-02-01 → 2023-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥738m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Net income | ¥333m | 2023-02-01 → 2023-10-31 | Standalone | Profit loss |
| Net income | ¥614m | 2022-02-01 → 2023-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥506m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Total assets | ¥11.9bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-10-31 | Standalone | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.6bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥169.18 | 2023-02-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.77 | 2023-08-01 → 2023-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.56 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.62 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.28 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.0% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,458,800 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 819,600 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 819,600 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 33
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥2.2bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥2.2bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥8m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥801m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥801m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥80m |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥3.4bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥3.4bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥174m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥36m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥36m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥23m |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue | 2023-02-01 → 2023-10-31 | ¥5.3bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue external | 2023-02-01 → 2023-10-31 | ¥5.3bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | segment profit | 2023-02-01 → 2023-10-31 | ¥144m |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥6m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥600m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥600m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥118m |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥3.2bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3.2bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥79m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥7m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥7m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥2m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥35m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥35m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥21m |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥5.5bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥5.5bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥397m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 456300000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 423157000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 423157000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7879114000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8141883000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -434869000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -812643000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8323702000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8208696000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 295969000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 357817000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 295969000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 357817000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8619671000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8566514000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12171696000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11895959000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 10852562000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 11650248000 | JPY |
| Net sales of side line business cns | Prior1YTDDuration_NonConsolidatedMember | 42179000 | JPY |
| Net sales of side line business cns | CurrentYTDDuration_NonConsolidatedMember | 36485000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 10894742000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11686733000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 9610252000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 10582493000 | JPY |
| Cost of sales on side line business cns | Prior1YTDDuration_NonConsolidatedMember | 19114000 | JPY |
| Cost of sales on side line business cns | CurrentYTDDuration_NonConsolidatedMember | 13255000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9629366000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10595749000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1242310000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1067754000 | JPY |
| Gross profit on side line business cns | Prior1YTDDuration_NonConsolidatedMember | 23065000 | JPY |
| Gross profit on side line business cns | CurrentYTDDuration_NonConsolidatedMember | 23229000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1265375000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1090984000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 654382000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 661929000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 610992000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 429055000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2490000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2763000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 22105000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 27361000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration_NonConsolidatedMember | 4800000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 12348000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 14128000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 69701000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 28153000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 111446000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |