Annual report

Period2022-02-01 → 2023-01-31
Filed2023-04-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥14.7bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥12.9bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥13.3bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥11.9bn2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income¥797m2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥576m2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income¥941m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥655m2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income¥660m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥634m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥491m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥917m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥639m2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income¥614m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥474m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income¥436m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥480m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income¥352m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥12.2bnat 2023-01-31StandaloneAssets
Total assets¥10.6bnat 2022-01-31StandaloneAssets
Total assets¥10.1bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2023-01-31StandaloneLiabilities
Total liabilities¥2.7bnat 2022-01-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2023-01-31StandaloneNet assets
Net assets / equity¥7.9bnat 2022-01-31StandaloneNet assets
Net assets / equity¥7.3bnat 2021-01-31dStandaloneNet assets
Net assets / equity¥7.0bnat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2023-01-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2022-01-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2023-01-31StandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2022-01-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2021-01-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2020-01-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2019-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥191m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2021-02-01 → 2022-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥419m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥275m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥129m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥706m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥495m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥258m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥339m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥109m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥170m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥96m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥158m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥889.692022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥694.012021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥654.872020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥708.732019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥501.852018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-02-01 → 2022-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1002020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002018-02-01 → 2019-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥12,218.27at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥11,466.03at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10,967.58at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10,568.5at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9,752.9at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.8%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.4%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.6%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE5.2%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued819,600at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued819,600at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees221at 2023-01-31StandaloneNumber of employees
Employees227at 2022-01-31StandaloneNumber of employees
Employees228at 2021-01-31dStandaloneNumber of employees
Employees221at 2020-01-31dStandaloneNumber of employees
Employees208at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-02-01 → 2023-01-31¥52m
Reconciling Itemsreconcilingdepreciation2022-02-01 → 2023-01-31¥7m
Reconciling Itemsreconcilingsegment assetsat 2023-01-31¥5.5bn
Constructionreportable segmentdepreciation2022-02-01 → 2023-01-31¥147,000
Constructionreportable segmentemployeesat 2023-01-3110 pure
Constructionreportable segmentrevenue2022-02-01 → 2023-01-31¥2.2bn
Constructionreportable segmentrevenue external2022-02-01 → 2023-01-31¥2.2bn
Constructionreportable segmentsegment assetsat 2023-01-31¥1.5bn
Constructionreportable segmentsegment profit2022-02-01 → 2023-01-31−¥2m
Environment Related Construction Businessreportable segmentcapex2022-02-01 → 2023-01-31¥8m
Environment Related Construction Businessreportable segmentdepreciation2022-02-01 → 2023-01-31¥17m
Environment Related Construction Businessreportable segmentemployeesat 2023-01-319 pure
Environment Related Construction Businessreportable segmentrevenue2022-02-01 → 2023-01-31¥776m
Environment Related Construction Businessreportable segmentrevenue external2022-02-01 → 2023-01-31¥776m
Environment Related Construction Businessreportable segmentsegment assetsat 2023-01-31¥292m
Environment Related Construction Businessreportable segmentsegment profit2022-02-01 → 2023-01-31¥146m
Housing Construction Businessreportable segmentcapex2022-02-01 → 2023-01-31¥46m
Housing Construction Businessreportable segmentdepreciation2022-02-01 → 2023-01-31¥114m
Housing Construction Businessreportable segmentemployeesat 2023-01-3173 pure
Housing Construction Businessreportable segmentrevenue2022-02-01 → 2023-01-31¥4.3bn
Housing Construction Businessreportable segmentrevenue external2022-02-01 → 2023-01-31¥4.3bn
Housing Construction Businessreportable segmentsegment assetsat 2023-01-31¥805m
Housing Construction Businessreportable segmentsegment profit2022-02-01 → 2023-01-31¥120m
Machine Manufacturing And Sales Businessreportable segmentdepreciation2022-02-01 → 2023-01-31¥160,000
Machine Manufacturing And Sales Businessreportable segmentemployeesat 2023-01-312 pure
Machine Manufacturing And Sales Businessreportable segmentrevenue2022-02-01 → 2023-01-31¥8m
Machine Manufacturing And Sales Businessreportable segmentrevenue external2022-02-01 → 2023-01-31¥8m
Machine Manufacturing And Sales Businessreportable segmentsegment assetsat 2023-01-31¥4m
Machine Manufacturing And Sales Businessreportable segmentsegment profit2022-02-01 → 2023-01-31¥2m
Renewable Energy Related Businessreportable segmentdepreciation2022-02-01 → 2023-01-31¥14m
Renewable Energy Related Businessreportable segmentemployeesat 2023-01-311 pure
Renewable Energy Related Businessreportable segmentrevenue2022-02-01 → 2023-01-31¥44m
Renewable Energy Related Businessreportable segmentrevenue external2022-02-01 → 2023-01-31¥44m
Renewable Energy Related Businessreportable segmentsegment assetsat 2023-01-31¥233m
Renewable Energy Related Businessreportable segmentsegment profit2022-02-01 → 2023-01-31¥25m
Special Engineering And Other Businessreportable segmentcapex2022-02-01 → 2023-01-31¥401m
Special Engineering And Other Businessreportable segmentdepreciation2022-02-01 → 2023-01-31¥190m
Special Engineering And Other Businessreportable segmentemployeesat 2023-01-31104 pure
Special Engineering And Other Businessreportable segmentrevenue2022-02-01 → 2023-01-31¥7.4bn
Special Engineering And Other Businessreportable segmentrevenue external2022-02-01 → 2023-01-31¥7.4bn
Special Engineering And Other Businessreportable segmentsegment assetsat 2023-01-31¥3.9bn
Special Engineering And Other Businessreportable segmentsegment profit2022-02-01 → 2023-01-31¥507m
Total Of Reportable Segments And Otherssegment totalcapex2022-02-01 → 2023-01-31¥455m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-02-01 → 2023-01-31¥335m
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2023-01-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2023-01-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-01-31¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2023-01-31¥797m
Reconciling Itemsreconcilingcapex2021-02-01 → 2022-01-31¥2m
Reconciling Itemsreconcilingdepreciation2021-02-01 → 2022-01-31¥8m
Reconciling Itemsreconcilingsegment assetsat 2022-01-31¥5.1bn
Constructionreportable segmentcapex2021-02-01 → 2022-01-31¥60,000
Constructionreportable segmentdepreciation2021-02-01 → 2022-01-31¥155,000
Constructionreportable segmentrevenue2021-02-01 → 2022-01-31¥1.6bn
Constructionreportable segmentrevenue external2021-02-01 → 2022-01-31¥1.6bn
Constructionreportable segmentsegment assetsat 2022-01-31¥724m
Constructionreportable segmentsegment profit2021-02-01 → 2022-01-31¥22m
Environment Related Construction Businessreportable segmentcapex2021-02-01 → 2022-01-31¥2m
Environment Related Construction Businessreportable segmentdepreciation2021-02-01 → 2022-01-31¥19m
Environment Related Construction Businessreportable segmentrevenue2021-02-01 → 2022-01-31¥680m
Environment Related Construction Businessreportable segmentrevenue external2021-02-01 → 2022-01-31¥680m
Environment Related Construction Businessreportable segmentsegment assetsat 2022-01-31¥346m
Environment Related Construction Businessreportable segmentsegment profit2021-02-01 → 2022-01-31¥102m
Housing Construction Businessreportable segmentcapex2021-02-01 → 2022-01-31¥39m
Housing Construction Businessreportable segmentdepreciation2021-02-01 → 2022-01-31¥170m
Housing Construction Businessreportable segmentrevenue2021-02-01 → 2022-01-31¥4.8bn
Housing Construction Businessreportable segmentrevenue external2021-02-01 → 2022-01-31¥4.8bn
Housing Construction Businessreportable segmentsegment assetsat 2022-01-31¥1.1bn
Housing Construction Businessreportable segmentsegment profit2021-02-01 → 2022-01-31¥90m
Machine Manufacturing And Sales Businessreportable segmentcapex2021-02-01 → 2022-01-31¥29m
Machine Manufacturing And Sales Businessreportable segmentdepreciation2021-02-01 → 2022-01-31¥197,000
Machine Manufacturing And Sales Businessreportable segmentrevenue2021-02-01 → 2022-01-31¥6m
Machine Manufacturing And Sales Businessreportable segmentrevenue external2021-02-01 → 2022-01-31¥6m
Machine Manufacturing And Sales Businessreportable segmentsegment assetsat 2022-01-31¥2m
Machine Manufacturing And Sales Businessreportable segmentsegment profit2021-02-01 → 2022-01-31¥469,000
Renewable Energy Related Businessreportable segmentdepreciation2021-02-01 → 2022-01-31¥16m
Renewable Energy Related Businessreportable segmentrevenue2021-02-01 → 2022-01-31¥44m
Renewable Energy Related Businessreportable segmentrevenue external2021-02-01 → 2022-01-31¥44m
Renewable Energy Related Businessreportable segmentsegment assetsat 2022-01-31¥220m
Renewable Energy Related Businessreportable segmentsegment profit2021-02-01 → 2022-01-31¥24m
Special Engineering And Other Businessreportable segmentcapex2021-02-01 → 2022-01-31¥22m
Special Engineering And Other Businessreportable segmentdepreciation2021-02-01 → 2022-01-31¥174m
Special Engineering And Other Businessreportable segmentrevenue2021-02-01 → 2022-01-31¥5.8bn
Special Engineering And Other Businessreportable segmentrevenue external2021-02-01 → 2022-01-31¥5.8bn
Special Engineering And Other Businessreportable segmentsegment assetsat 2022-01-31¥3.0bn
Special Engineering And Other Businessreportable segmentsegment profit2021-02-01 → 2022-01-31¥338m
Total Of Reportable Segments And Otherssegment totalcapex2021-02-01 → 2022-01-31¥93m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-02-01 → 2022-01-31¥379m
Total Of Reportable Segments And Otherssegment totalrevenue2021-02-01 → 2022-01-31¥12.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-02-01 → 2022-01-31¥12.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-01-31¥5.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-02-01 → 2022-01-31¥576m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,393
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人 アンビシャス
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese) 今 津 邦 博
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese) 田 中 昭 仁
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)一定の期間にわたり履行義務を充足し収益を認識する方法における工事原価総額の見積り
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計方針)の「5 収益及び費用の計上基準」及び(重要な会計上の見積り)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember10750457000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember11853390000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember13308092000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember12933901000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember14709755000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember491269000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember634082000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember660444000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember655299000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember941234000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember351574000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember479989000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember435796000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember474025000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember613516000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember456300000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember456300000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember456300000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember456300000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember456300000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember819600
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember819600
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember819600
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember819600
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember819600
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember6831655000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember7033059000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember7298642000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember7868841000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember8619671000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember9086811000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember10251062000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember10074557000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · operating cash flownon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flownon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass