Quarterly report · Q3
1758.TEDINET S100PSU9
Period2022-02-01 → 2022-10-31
Filed2022-12-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.9bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥611m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥426m | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥713m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥655m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥496m | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥738m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥479m | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥506m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥474m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥367m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥11.9bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥10.6bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥736.86 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.86 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥694.01 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥537.9 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.83 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.2% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 819,600 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 819,600 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 819,600 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥1.5bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥6m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥600m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥600m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥118m |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥3.2bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥3.2bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥79m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥7m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥7m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥2m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥35m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥35m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥21m |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥5.5bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥5.5bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥397m |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥1.2bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥1.2bn |
| jpcrp040300-q3r_E00287-000Constructionreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥23m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥645m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥645m |
| jpcrp040300-q3r_E00287-000Environment Related Construction Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥110m |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥3.7bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥3.7bn |
| jpcrp040300-q3r_E00287-000Housing Construction Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥96m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥6m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥6m |
| jpcrp040300-q3r_E00287-000Machine Manufacturing And Sales Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥464,000 |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥36m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥36m |
| jpcrp040300-q3r_E00287-000Renewable Energy Related Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥21m |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥3.7bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥3.7bn |
| jpcrp040300-q3r_E00287-000Special Engineering And Other Businessreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥176m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 4800000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 25977000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | 36760000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 9865000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 12348000 | JPY |
| Dividends income of life insurance noi | Prior1YTDDuration_NonConsolidatedMember | 6051000 | JPY |
| Dividends income of life insurance noi | CurrentYTDDuration_NonConsolidatedMember | 22482000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration_NonConsolidatedMember | 2995000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 7021000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 15392000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3438000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 79928000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 111446000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2609000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2544000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5824000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6531000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 853000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 558000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 10287000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9634000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 496053000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 712804000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 1149000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 36823000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1149000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 36823000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 12100000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 8243000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on extinguishment of tie in shares el | Prior1YTDDuration_NonConsolidatedMember | 10105000 | JPY |
| Loss on extinguishment of tie in shares el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 18349000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 12100000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 478853000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 737528000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 139370000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 238720000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -27327000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -6882000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 112042000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 231837000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 366811000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 505691000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00287-000SpecialEngineeringAndOtherBusinessReportableSegmentsMember | 3732972000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00287-000HousingConstructionBusinessReportableSegmentsMember | 3678920000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00287-000EnvironmentRelatedConstructionBusinessReportableSegmentMember | 644887000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |