Annual report

Period2024-04-01 → 2025-03-31
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 132
MetricValuePeriodScopeSource row
Revenue¥1.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥963m2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥113m2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥263m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥1.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥556m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥573m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥571m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥595m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥426m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥920m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥880m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥589m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥897m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥591m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥440m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥993m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥897m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥591m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.0bnat 2025-03-31Cons.Assets
Total assets¥1.4bnat 2024-03-31Cons.Assets
Total assets¥424mat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥1.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥29mat 2025-03-31Cons.Net assets
Net assets / equity¥324mat 2024-03-31Cons.Net assets
Net assets / equity¥258mat 2023-03-31vCons.Net assets
Net assets / equity¥714mat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥232mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥16mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥232mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥67mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥92mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥770mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥804m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥58m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥545m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥77m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥498m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥395m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥900m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥532m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥997m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-3.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.222023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.72022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.952021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.782020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥0.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥0.96at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2.66at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5.06at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio0.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio85.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Employees34at 2025-03-31Cons.Number of employees
Employees39at 2024-03-31Cons.Number of employees
Employees19at 2023-03-31vCons.Number of employees
Employees19at 2022-03-31vCons.Number of employees
Employees23at 2021-03-31dCons.Number of employees
Revenue¥241m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥190m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥29m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥449m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥372m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥456m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥379m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥346m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥869m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥805m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥781m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥806m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥783m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥337m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2025-03-31StandaloneAssets
Total assets¥1.2bnat 2024-03-31StandaloneAssets
Total assets¥470mat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥931mat 2024-03-31StandaloneLiabilities
Net assets / equity¥51mat 2025-03-31StandaloneNet assets
Net assets / equity¥254mat 2024-03-31StandaloneNet assets
Net assets / equity¥380mat 2023-03-31vStandaloneNet assets
Net assets / equity¥733mat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥123mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-2.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.942023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.052021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.452020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥0.14at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥0.86at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.43at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2.74at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥6.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio2.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued297,651,756at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued271,651,756at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued258,251,756at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued258,251,756at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued249,541,756at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees14at 2025-03-31StandaloneNumber of employees
Employees19at 2024-03-31StandaloneNumber of employees
Employees9at 2023-03-31vStandaloneNumber of employees
Employees7at 2022-03-31vStandaloneNumber of employees
Employees5at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥101m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥101m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥88m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥41m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥507m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥466m
Construction Workreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Construction Workreportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Construction Workreportable segmentemployeesat 2025-03-3114 pure
Construction Workreportable segmentrevenue2024-04-01 → 2025-03-31¥1.3bn
Construction Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Construction Workreportable segmentsegment assetsat 2025-03-31¥1.3bn
Construction Workreportable segmentsegment profit2024-04-01 → 2025-03-31−¥120m
House Produce Workreportable segmentemployeesat 2025-03-316 pure
House Produce Workreportable segmentrevenue2024-04-01 → 2025-03-31¥229m
House Produce Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥229m
House Produce Workreportable segmentsegment assetsat 2025-03-31¥414m
House Produce Workreportable segmentsegment profit2024-04-01 → 2025-03-31¥19m
Medical Support Servicesreportable segmentcapex2024-04-01 → 2025-03-31¥584m
Medical Support Servicesreportable segmentdepreciation2024-04-01 → 2025-03-31¥195,000
Medical Support Servicesreportable segmentemployeesat 2025-03-316 pure
Medical Support Servicesreportable segmentrevenue2024-04-01 → 2025-03-31¥133m
Medical Support Servicesreportable segmentrevenue external2024-04-01 → 2025-03-31¥133m
Medical Support Servicesreportable segmentsegment assetsat 2025-03-31¥645m
Medical Support Servicesreportable segmentsegment profit2024-04-01 → 2025-03-31¥7m
—segment totalcapex2024-04-01 → 2025-03-31¥591m
—segment totaldepreciation2024-04-01 → 2025-03-31¥1m
—segment totalrevenue2024-04-01 → 2025-03-31¥1.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.7bn
—segment totalsegment assetsat 2025-03-31¥2.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥522,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥149m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥149m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥122m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥67m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥347m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥443m
Construction Workreportable segmentcapex2023-04-01 → 2024-03-31¥6m
Construction Workreportable segmentdepreciation2023-04-01 → 2024-03-31¥592,000
Construction Workreportable segmentrevenue2023-04-01 → 2024-03-31¥676m
Construction Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥676m
Construction Workreportable segmentsegment assetsat 2024-03-31¥893m
Construction Workreportable segmentsegment profit2023-04-01 → 2024-03-31−¥125m
House Produce Workreportable segmentcapex2023-04-01 → 2024-03-31¥417m
House Produce Workreportable segmentrevenue2023-04-01 → 2024-03-31¥138m
House Produce Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥138m
House Produce Workreportable segmentsegment profit2023-04-01 → 2024-03-31¥63m
—segment totalcapex2023-04-01 → 2024-03-31¥423m
—segment totaldepreciation2023-04-01 → 2024-03-31¥592,000
—segment totalrevenue2023-04-01 → 2024-03-31¥814m
—segment totalrevenue external2023-04-01 → 2024-03-31¥814m
—segment totalsegment assetsat 2024-03-31¥893m
—segment totalsegment profit2023-04-01 → 2024-03-31−¥62m
House Produce Workreportable segmentemployeesat 2025-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,460
ItemContextValueUnit
Footnotes directors and corporate auditors (text)FilingDateInstant_Row2MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row3MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row4MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row5MemberText · Plus
Footnotes directors and corporate auditors (text)FilingDateInstant_Row6MemberText · Plus
Outside directors and outside corporate auditors (text)FilingDateInstantText · Plus
Audits (text)FilingDateInstantText · Plus
Remuneration for directors and other officers (text)FilingDateInstantText · Plus
Shareholdings (text)FilingDateInstantText · Plus
Description of fact that consolidated financial statements have been prepared in accordance with special ordinance or regulations for industry in appended list financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special ordinance or regulations for industry in appended list financial informationCurrentYearDurationText · Plus
Description of fact that financial statements have been prepared in accordance with special provision financial informationCurrentYearDuration
Original text (Japanese) また、当社は、特例財務諸表提出会社に該当し、財務諸表等規則第127条の規定により財務諸表を作成しております。
Note on independent audit financial informationCurrentYearDurationText · Plus
Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial informationCurrentYearDurationText · Plus
Consolidated balance sheet (text)CurrentYearDurationText · Plus
Consolidated statement of income (text)CurrentYearDurationText · Plus
Consolidated statement of comprehensive income (text)CurrentYearDurationText · Plus
Consolidated statement of changes in equity (text)CurrentYearDurationText · Plus
Consolidated statement of cash flows (text)CurrentYearDurationText · Plus
Notes uncertainties of entitys ability to continue as going concern consolidated financial statements (text)CurrentYearDurationText · Plus
Notes significant accounting policies for preparation of consolidated financial statements (text)CurrentYearDurationText · Plus
Number of consolidated subsidiaries and names of major consolidated subsidiaries (text)CurrentYearDurationText · Plus
Number of unconsolidated subsidiaries and associates accounted for using equity method and names of major entities accounted for using equity method (text)CurrentYearDurationText · Plus
Changes in scope of consolidation (text)CurrentYearDurationText · Plus
Disclosure about fiscal years etc of consolidated subsidiaries (text)CurrentYearDurationText · Plus
Disclosure of accounting policies (text)CurrentYearDurationText · Plus
Significant accounting estimates consolidated financial statements (text)CurrentYearDurationText · Plus
Notes changes in accounting policies in accordance with changes in accounting standards etc consolidated financial statements (text)CurrentYearDurationText · Plus
Notes new accounting standards not yet applied consolidated financial statements (text)CurrentYearDurationText · Plus
Notes additional information consolidated financial statements (text)CurrentYearDurationText · Plus
Notes regarding amounts of notes and accounts receivable trade and contract assets (text)CurrentYearInstantText · Plus
Notes regarding accounts receivable from completed construction contracts (text)CurrentYearInstantText · Plus
Notes regarding long term accounts receivable other (text)CurrentYearInstantText · Plus
Notes regarding long term loans receivable (text)CurrentYearInstantText · Plus
Notes regarding guarantee obligations (text)CurrentYearInstantText · Plus
Notes regarding suspenses payments (text)CurrentYearInstantText · Plus
Notes regarding accounts payable (text)CurrentYearInstantText · Plus
Notes regarding amount of revenue from contracts with customers (text)CurrentYearDurationText · Plus
Major components of selling general and administrative expenses (text)CurrentYearDurationText · Plus
Notes regarding write downs of inventories (text)CurrentYearDurationText · Plus
Notes regarding gain on sales of property plant and equipment (text)CurrentYearDurationText · Plus
Notes regarding provision for special investigation expenses (text)CurrentYearDurationText · Plus
Notes regarding loss on litigation (text)CurrentYearDurationText · Plus
Notes regarding issued shares and treasury shares (text)Prior1YearDurationText · Plus
Notes regarding new share subscription rights etc (text)Prior1YearDurationText · Plus
Notes regarding dividend (text)Prior1YearDurationText · Plus
Notes regarding issued shares and treasury shares (text)CurrentYearDurationText · Plus
Notes regarding new share subscription rights etc (text)CurrentYearDurationText · Plus
Notes regarding dividend (text)CurrentYearDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)CurrentYearDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass