Annual report

Period2024-04-01 → 2025-03-31
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 132
MetricValuePeriodScopeSource row
Revenue¥1.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥963m2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥113m2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥263m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥1.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income−¥556m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥573m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income−¥571m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥595m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥426m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥920m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥880m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥589m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥897m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥591m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥440m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥993m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥897m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥591m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.0bnat 2025-03-31Cons.Assets
Total assets¥1.4bnat 2024-03-31Cons.Assets
Total assets¥424mat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥1.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥1.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥1.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥29mat 2025-03-31Cons.Net assets
Net assets / equity¥324mat 2024-03-31Cons.Net assets
Net assets / equity¥258mat 2023-03-31vCons.Net assets
Net assets / equity¥714mat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥16mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥232mat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥16mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥232mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥67mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥92mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥770mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥804m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥58m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥545m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥77m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥498m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥395m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥900m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥532m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥997m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-3.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.222023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.72022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.952021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.782020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥0.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1.1at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥0.96at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2.66at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥5.06at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio0.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio85.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Employees34at 2025-03-31Cons.Number of employees
Employees39at 2024-03-31Cons.Number of employees
Employees19at 2023-03-31vCons.Number of employees
Employees19at 2022-03-31vCons.Number of employees
Employees23at 2021-03-31dCons.Number of employees
Revenue¥241m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥190m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥29m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥449m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥372m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥456m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥379m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥346m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥869m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥805m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥781m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥806m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥783m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥337m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2025-03-31StandaloneAssets
Total assets¥1.2bnat 2024-03-31StandaloneAssets
Total assets¥470mat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥931mat 2024-03-31StandaloneLiabilities
Net assets / equity¥51mat 2025-03-31StandaloneNet assets
Net assets / equity¥254mat 2024-03-31StandaloneNet assets
Net assets / equity¥380mat 2023-03-31vStandaloneNet assets
Net assets / equity¥733mat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥123mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-2.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.942023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.32022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.052021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.452020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥0.14at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥0.86at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1.43at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2.74at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥6.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio2.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued297,651,756at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued271,651,756at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued258,251,756at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued258,251,756at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued249,541,756at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees14at 2025-03-31StandaloneNumber of employees
Employees19at 2024-03-31StandaloneNumber of employees
Employees9at 2023-03-31vStandaloneNumber of employees
Employees7at 2022-03-31vStandaloneNumber of employees
Employees5at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥101m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥101m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥88m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥5m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥41m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥507m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥466m
Construction Workreportable segmentcapex2024-04-01 → 2025-03-31¥7m
Construction Workreportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Construction Workreportable segmentemployeesat 2025-03-3114 pure
Construction Workreportable segmentrevenue2024-04-01 → 2025-03-31¥1.3bn
Construction Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.3bn
Construction Workreportable segmentsegment assetsat 2025-03-31¥1.3bn
Construction Workreportable segmentsegment profit2024-04-01 → 2025-03-31−¥120m
House Produce Workreportable segmentemployeesat 2025-03-316 pure
House Produce Workreportable segmentrevenue2024-04-01 → 2025-03-31¥229m
House Produce Workreportable segmentrevenue external2024-04-01 → 2025-03-31¥229m
House Produce Workreportable segmentsegment assetsat 2025-03-31¥414m
House Produce Workreportable segmentsegment profit2024-04-01 → 2025-03-31¥19m
Medical Support Servicesreportable segmentcapex2024-04-01 → 2025-03-31¥584m
Medical Support Servicesreportable segmentdepreciation2024-04-01 → 2025-03-31¥195,000
Medical Support Servicesreportable segmentemployeesat 2025-03-316 pure
Medical Support Servicesreportable segmentrevenue2024-04-01 → 2025-03-31¥133m
Medical Support Servicesreportable segmentrevenue external2024-04-01 → 2025-03-31¥133m
Medical Support Servicesreportable segmentsegment assetsat 2025-03-31¥645m
Medical Support Servicesreportable segmentsegment profit2024-04-01 → 2025-03-31¥7m
—segment totalcapex2024-04-01 → 2025-03-31¥591m
—segment totaldepreciation2024-04-01 → 2025-03-31¥1m
—segment totalrevenue2024-04-01 → 2025-03-31¥1.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥1.7bn
—segment totalsegment assetsat 2025-03-31¥2.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥94m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥522,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥149m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥149m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥122m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥67m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥347m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥443m
Construction Workreportable segmentcapex2023-04-01 → 2024-03-31¥6m
Construction Workreportable segmentdepreciation2023-04-01 → 2024-03-31¥592,000
Construction Workreportable segmentrevenue2023-04-01 → 2024-03-31¥676m
Construction Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥676m
Construction Workreportable segmentsegment assetsat 2024-03-31¥893m
Construction Workreportable segmentsegment profit2023-04-01 → 2024-03-31−¥125m
House Produce Workreportable segmentcapex2023-04-01 → 2024-03-31¥417m
House Produce Workreportable segmentrevenue2023-04-01 → 2024-03-31¥138m
House Produce Workreportable segmentrevenue external2023-04-01 → 2024-03-31¥138m
House Produce Workreportable segmentsegment profit2023-04-01 → 2024-03-31¥63m
—segment totalcapex2023-04-01 → 2024-03-31¥423m
—segment totaldepreciation2023-04-01 → 2024-03-31¥592,000
—segment totalrevenue2023-04-01 → 2024-03-31¥814m
—segment totalrevenue external2023-04-01 → 2024-03-31¥814m
—segment totalsegment assetsat 2024-03-31¥893m
—segment totalsegment profit2023-04-01 → 2024-03-31−¥62m
House Produce Workreportable segmentemployeesat 2025-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,460
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柴田公認会計士事務所
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柴 田   洋
Audit firm2 consolidatedFilingDateInstant
Original text (Japanese)大瀧公認会計士事務所
Cpa1 audit firm2 consolidatedFilingDateInstant
Original text (Japanese)大 瀧 秀 樹
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)子会社における売上高及び売上原価の計上に係る会計処理について
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(セグメント情報等)
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(追加情報)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)柴田公認会計士事務所
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)柴 田   洋
Audit firm2 non consolidatedFilingDateInstant
Original text (Japanese)大瀧公認会計士事務所
Cpa1 audit firm2 non consolidatedFilingDateInstant
Original text (Japanese)大 瀧 秀 樹
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration1329245000JPY
Net sales (5-year summary)Prior3YearDuration262584000JPY
Net sales (5-year summary)Prior2YearDuration113098000JPY
Net sales (5-year summary)Prior1YearDuration962688000JPY
Net sales (5-year summary)CurrentYearDuration1785757000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-1111163000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-920324000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-425646000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-595221000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-570708000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-1307896000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-992988000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-439988000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-590830000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-897176000JPY
Comprehensive income (5-year summary)Prior4YearDuration-1307896000JPY
Comprehensive income (5-year summary)Prior3YearDuration-992988000JPY
Comprehensive income (5-year summary)Prior2YearDuration-439988000JPY
Comprehensive income (5-year summary)Prior1YearDuration-590830000JPY
Comprehensive income (5-year summary)CurrentYearDuration-897176000JPY
Net assets (5-year summary)Prior4YearInstant1262032000JPY
Net assets (5-year summary)Prior3YearInstant714298000JPY
Net assets (5-year summary)Prior2YearInstant257705000JPY
Net assets (5-year summary)Prior1YearInstant324015000JPY
Net assets (5-year summary)CurrentYearInstant29100000JPY
Total assets (5-year summary)Prior4YearInstant1476458000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass