Quarterly report · Q1
1757.TEDINET S100WHKL
Period2023-04-01 → 2023-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100RPD6.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥113m | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥103m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥119m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥426m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥116m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥91m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥119m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥440m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥119m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥401m | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥424m | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥118m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥166m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥283m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥258m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥612m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥88m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.46 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.7 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥76m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥34m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥19m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥40m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥40m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥323,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 14900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 14900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 67107000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 88474000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 4134000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 7177000 | JPY |
| Accounts receivable from completed construction contracts and contract assets | Prior1YearInstant | - | JPY |
| Accounts receivable from completed construction contracts and contract assets | CurrentQuarterInstant | 11146000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 132684000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 124743000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 912000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | - | JPY |
| Advance payments trade | Prior1YearInstant | 45000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 45000 | JPY |
| Accounts receivable other | Prior1YearInstant | 6447000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 6447000 | JPY |
| Suspense payments | Prior1YearInstant | 130900000 | JPY |
| Suspense payments | CurrentQuarterInstant | 37076000 | JPY |
| Short term loans receivable | Prior1YearInstant | 949000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 949000 | JPY |
| Other ca | Prior1YearInstant | 47212000 | JPY |
| Other ca | CurrentQuarterInstant | 102469000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2705000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2790000 | JPY |
| Current assets | Prior1YearInstant | 387689000 | JPY |
| Current assets | CurrentQuarterInstant | 375739000 | JPY |
| Buildings and structures | Prior1YearInstant | 8045000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 5423000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -892000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | - | JPY |
| Buildings and structures net | Prior1YearInstant | 7153000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5423000 | JPY |
| Vehicles | Prior1YearInstant | 6030000 | JPY |
| Vehicles | CurrentQuarterInstant | 6030000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -3946000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -4120000 | JPY |
| Vehicles net | Prior1YearInstant | 2083000 | JPY |
| Vehicles net | CurrentQuarterInstant | 1910000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 9891000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 5407000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -7866000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -3686000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2024000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1720000 | JPY |
| Other ppe | Prior1YearInstant | 40000 | JPY |
| Other ppe | CurrentQuarterInstant | 30000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11302000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 9085000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |