Quarterly report · Q1
1757.TEDINET S100WHKB
Period2022-04-01 → 2022-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100P0VY.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥263m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥153m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥94m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥920m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥91m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥276m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥993m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥102m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥400m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥426m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥612m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥714m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥985m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥92m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥323,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥144m |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥606,000 |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00288-000ConstructionWorkReportableSegmentsMember | 60988000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00288-000RealEstateWorkReportableSegmentsMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00288-000AutomobileWorkReportableSegmentsMember | 17488000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00288-000CosmeticHygieneRelatedBusinessMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00288-000AdvertisingBusinessReportableSegmentsMember | 293000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 78770000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 78770000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00288-000ConstructionWorkReportableSegmentsMember | -4943000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00288-000RealEstateWorkReportableSegmentsMember | - | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00288-000AutomobileWorkReportableSegmentsMember | -3402000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00288-000CosmeticHygieneRelatedBusinessMember | -333000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00288-000AdvertisingBusinessReportableSegmentsMember | -606000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -9285000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -2000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -143642000 | JPY |
| Operating income | Prior1YTDDuration | -152930000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00288-000ConstructionWorkReportableSegmentsMember | 19714000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00288-000AutomobileWorkReportableSegmentsMember | 12254000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E00288-000CosmeticHygieneRelatedBusinessMember | 6134000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 38104000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 38104000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00288-000ConstructionWorkReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00288-000AutomobileWorkReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E00288-000CosmeticHygieneRelatedBusinessMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00288-000ConstructionWorkReportableSegmentsMember | 19714000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00288-000AutomobileWorkReportableSegmentsMember | 12254000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E00288-000CosmeticHygieneRelatedBusinessMember | 6134000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 38104000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 38104000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00288-000ConstructionWorkReportableSegmentsMember | -11358000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00288-000AutomobileWorkReportableSegmentsMember | -16576000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E00288-000CosmeticHygieneRelatedBusinessMember | -65000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -28000000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -323000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -66049000 | JPY |
| Operating income | CurrentYTDDuration | -94374000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2025年8月7日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |