Quarterly report · Q1
1757.TEDINET S100RPD6
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100WHKL (2025-08-07).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥658m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥31m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥17m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥46m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥314m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥16m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥43m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥13m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥47m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥299m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥47m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥402m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥426m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥768m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥88m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.18 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.16 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥76m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥651m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥651m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥54m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥658m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥658m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥323,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant | 10708041000 | JPY |
| Capital surplus | Prior1YearInstant | 3880366000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3946647000 | JPY |
| Retained earnings | Prior1YearInstant | -13451065000 | JPY |
| Retained earnings | CurrentQuarterInstant | -13497760000 | JPY |
| Treasury stock | Prior1YearInstant | -5923000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5932000 | JPY |
| Shareholders equity | Prior1YearInstant | 1065137000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1150996000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9925000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 21778000 | JPY |
| Net assets | Prior1YearInstant | 1075062000 | JPY |
| Net assets | CurrentQuarterInstant | 1172774000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1500718000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1575156000 | JPY |
| Net sales | Prior1YTDDuration | 1172694000 | JPY |
| Net sales | CurrentYTDDuration | 657926000 | JPY |
| Cost of sales | Prior1YTDDuration | 1084621000 | JPY |
| Cost of sales | CurrentYTDDuration | 586338000 | JPY |
| Gross profit | Prior1YTDDuration | 88072000 | JPY |
| Gross profit | CurrentYTDDuration | 71587000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 104579000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 102244000 | JPY |
| Operating income | Prior1YTDDuration | -16507000 | JPY |
| Operating income | CurrentYTDDuration | -30656000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 600000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 397000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 71000 | JPY |
| Non operating income | Prior1YTDDuration | 398000 | JPY |
| Non operating income | CurrentYTDDuration | 671000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 194000 | JPY |
| Interest expenses noe | CurrentYTDDuration | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 1850000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 14548000 | JPY |
| Loss on sales of noncurrent assets noe | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets noe | CurrentYTDDuration | 70000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 19000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 213000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16469000 | JPY |
| Ordinary income | Prior1YTDDuration | -16322000 | JPY |
| Ordinary income | CurrentYTDDuration | -46455000 | JPY |
| Gain on sales of subsidiaries stocks ei | Prior1YTDDuration | 3638000 | JPY |
| Gain on sales of subsidiaries stocks ei | CurrentYTDDuration | 3557000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3638000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |