Quarterly report · Q3
1757.TEDINET S100Q7QW
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100WHKF (2025-08-07).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥552m | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥284m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥288m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥295m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥842m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥347m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥323m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥414m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥261m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥915m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥261m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥733m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥981m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥792m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥50m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥92m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.8 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.69 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥218m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥37m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥553m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥7m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥509m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥2,000 |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥286m |
| jpcrp040300-q3r_E00288-000Advertising Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥702,000 |
| jpcrp040300-q3r_E00288-000Advertising Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥702,000 |
| jpcrp040300-q3r_E00288-000Advertising Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥46m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥46m |
| jpcrp040300-q3r_E00288-000Automobile Workreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥10m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥499m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥494m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00288-000Construction Workreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q3r_E00288-000Cosmetic Workreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥556m |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥552m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥3m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 14800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0001 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 14800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 14800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0001 | |
| Cash and deposits | Prior1YearInstant | 91921000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 49623000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 6592000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 3760000 | JPY |
| Accounts receivable from completed construction contracts and contract assets | Prior1YearInstant | 1392355000 | JPY |
| Accounts receivable from completed construction contracts and contract assets | CurrentQuarterInstant | 1120263000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 240394000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 228263000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 904000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 916000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 3678000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Advance payments trade | Prior1YearInstant | 78000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 308955000 | JPY |
| Accounts receivable other | Prior1YearInstant | 10222000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 6897000 | JPY |
| Short term loans receivable | Prior1YearInstant | 949000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 949000 | JPY |
| Other ca | Prior1YearInstant | 28204000 | JPY |
| Other ca | CurrentQuarterInstant | 22737000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -31518000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -9649000 | JPY |
| Current assets | Prior1YearInstant | 1743782000 | JPY |
| Current assets | CurrentQuarterInstant | 1732717000 | JPY |
| Buildings and structures | Prior1YearInstant | 6290000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8045000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -269000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -716000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6020000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7328000 | JPY |
| Machinery and equipment | Prior1YearInstant | 6789000 | JPY |
| Machinery and equipment | CurrentQuarterInstant | - | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant | -6789000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant | - | JPY |
| Machinery and equipment net | Prior1YearInstant | 0 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | - | JPY |
| Vehicles | Prior1YearInstant | 15159000 | JPY |
| Vehicles | CurrentQuarterInstant | 6030000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant | -11631000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant | -3585000 | JPY |
| Vehicles net | Prior1YearInstant | 3527000 | JPY |
| Vehicles net | CurrentQuarterInstant | 2444000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 20012000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |