Quarterly report · Q1
1757.TEDINET S100P0VY
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100WHKB (2025-08-07).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥17m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥153m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥16m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥842m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥194m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥13m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥276m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥915m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥981m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥768m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥792m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥985m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥92m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥323,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥17m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥67m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥144m |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥293,000 |
| jpcrp040300-q1r_E00288-000Advertising Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥606,000 |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E00288-000Automobile Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E00288-000Construction Workreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥79m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | CurrentQuarterInstant | 2538000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 3275000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 3275000 | JPY |
| Other ncl | Prior1YearInstant | 4623000 | JPY |
| Other ncl | CurrentQuarterInstant | 4413000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 32500000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 29317000 | JPY |
| Liabilities | Prior1YearInstant | 981486000 | JPY |
| Liabilities | CurrentQuarterInstant | 1103649000 | JPY |
| Capital stock | Prior1YearInstant | 10641760000 | JPY |
| Capital stock | CurrentQuarterInstant | 10641760000 | JPY |
| Capital surplus | Prior1YearInstant | 3880366000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3880366000 | JPY |
| Retained earnings | Prior1YearInstant | -13750423000 | JPY |
| Retained earnings | CurrentQuarterInstant | -13774568000 | JPY |
| Treasury stock | Prior1YearInstant | -5903000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5913000 | JPY |
| Shareholders equity | Prior1YearInstant | 765799000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 741644000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 26509000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 26509000 | JPY |
| Net assets | Prior1YearInstant | 792308000 | JPY |
| Net assets | CurrentQuarterInstant | 768153000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1773795000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1871802000 | JPY |
| Net sales | Prior1YTDDuration | 78770000 | JPY |
| Net sales | CurrentYTDDuration | 1172694000 | JPY |
| Cost of sales | Prior1YTDDuration | 62858000 | JPY |
| Cost of sales | CurrentYTDDuration | 1084621000 | JPY |
| Gross profit | Prior1YTDDuration | 15912000 | JPY |
| Gross profit | CurrentYTDDuration | 88072000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 168843000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 104579000 | JPY |
| Operating income | Prior1YTDDuration | -152930000 | JPY |
| Operating income | CurrentYTDDuration | -16507000 | JPY |
| Interest income noi | Prior1YTDDuration | 219000 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 244000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 397000 | JPY |
| Non operating income | Prior1YTDDuration | 463000 | JPY |
| Non operating income | CurrentYTDDuration | 398000 | JPY |
| Interest expenses noe | Prior1YTDDuration | - | JPY |
| Interest expenses noe | CurrentYTDDuration | 194000 | JPY |
| Commission fee noe | Prior1YTDDuration | 10700000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 31303000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 1000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 19000 | JPY |
| Non operating expenses | Prior1YTDDuration | 42005000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |