Annual report
1743.TEDINET S100UYYN
Period2023-10-01 → 2024-09-30
Filed2024-12-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2021-10-01 → 2022-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥531m | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥380m | 2022-10-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥552m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥397m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥913m | 2021-10-01 → 2022-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥822m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥594m | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥366m | 2022-10-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥593m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥228m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2021-10-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥643m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥619m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥593m | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥228m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.3bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.1bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-09-30d | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥7.1bn | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥878m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥778m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥778m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥678m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥536m | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥995m | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥501m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥523m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥183m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥400m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥573m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥568m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥316m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥218m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥820m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥21m | 2021-10-01 → 2022-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥709m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥580m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥260.75 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.11 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.92 | 2021-10-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥282.81 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥272.35 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,937.2 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,692.7 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,565.55 | at 2022-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,374.54 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,103.76 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 59.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.8% | 2023-10-01 → 2024-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2022-10-01 → 2023-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.1% | 2021-10-01 → 2022-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 284 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 280 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 293 | at 2022-09-30d | Cons. | Number of employees |
| Employees | 280 | at 2021-09-30d | Cons. | Number of employees |
| Employees | 280 | at 2020-09-30d | Cons. | Number of employees |
| Revenue | ¥11.3bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥8.9bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥8.9bn | 2021-10-01 → 2022-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.2bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥418m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥311m | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥439m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥329m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥785m | 2021-10-01 → 2022-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥787m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥480m | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥298m | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥520m | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥184m | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥479m | 2021-10-01 → 2022-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥593m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥598m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥12.3bn | at 2022-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.9bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.7bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-09-30d | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2021-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.9bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥386m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥465m | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥228.6 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.89 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.53 | 2021-10-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.64 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.81 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2021-10-01 → 2022-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,751.97 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,553.98 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,458.23 | at 2022-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,281.89 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,051.49 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 59.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2022-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.3% | 2023-10-01 → 2024-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2021-10-01 → 2022-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,280,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,280,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760,000 | at 2022-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760,000 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 256 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 252 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 263 | at 2022-09-30d | Standalone | Number of employees |
| Employees | 247 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 249 | at 2020-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-10-01 → 2024-09-30 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2023-10-01 → 2024-09-30 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥605m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥605m |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | ¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | −¥389m |
| Concrete Products Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥76m |
| Concrete Products Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥153m |
| Concrete Products Businessreportable segment | employees | at 2024-09-30 | 59 pure |
| Concrete Products Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥1.6bn |
| Concrete Products Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥957m |
| Concrete Products Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥604m |
| Concrete Products Businessreportable segment | segment assets | at 2024-09-30 | ¥2.5bn |
| Concrete Products Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥51m |
| Construction Businessreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥341m |
| Construction Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥290m |
| Construction Businessreportable segment | employees | at 2024-09-30 | 207 pure |
| Construction Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥10.9bn |
| Construction Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥10.9bn |
| Construction Businessreportable segment | segment assets | at 2024-09-30 | ¥8.5bn |
| Construction Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥771m |
| Real Estate Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥3m |
| Real Estate Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥69m |
| Real Estate Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥68m |
| Real Estate Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥715,000 |
| Real Estate Businessreportable segment | segment assets | at 2024-09-30 | ¥1.0bn |
| Real Estate Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥51m |
| Selling Electricity Businessreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥40m |
| Selling Electricity Businessreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥97m |
| Selling Electricity Businessreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥97m |
| Selling Electricity Businessreportable segment | segment assets | at 2024-09-30 | ¥362m |
| Selling Electricity Businessreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥47m |
| —segment total | capex | 2023-10-01 → 2024-09-30 | ¥417m |
| —segment total | depreciation | 2023-10-01 → 2024-09-30 | ¥485m |
| —segment total | revenue | 2023-10-01 → 2024-09-30 | ¥12.7bn |
| —segment total | revenue external | 2023-10-01 → 2024-09-30 | ¥12.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥605m |
| —segment total | segment assets | at 2024-09-30 | ¥12.4bn |
| —segment total | segment profit | 2023-10-01 → 2024-09-30 | ¥920m |
| Reconciling Itemsreconciling | capex | 2022-10-01 → 2023-09-30 | ¥36m |
| Reconciling Itemsreconciling | depreciation | 2022-10-01 → 2023-09-30 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-09-30 | −¥254m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-09-30 | −¥254m |
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | ¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-09-30 | −¥354m |
| Concrete Products Businessreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥158m |
| Concrete Products Businessreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥165m |
| Concrete Products Businessreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.3bn |
| Concrete Products Businessreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥1.0bn |
| Concrete Products Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥253m |
| Concrete Products Businessreportable segment | segment assets | at 2023-09-30 | ¥2.5bn |
| Concrete Products Businessreportable segment | segment profit | 2022-10-01 → 2023-09-30 | −¥113m |
| Construction Businessreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥222m |
| Construction Businessreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥266m |
| Construction Businessreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥8.6bn |
| Construction Businessreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥8.6bn |
| Construction Businessreportable segment | segment assets | at 2023-09-30 | ¥5.5bn |
| Construction Businessreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥754m |
| Real Estate Businessreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥4m |
| Real Estate Businessreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥71m |
| Real Estate Businessreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥70m |
| Real Estate Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥831,000 |
| Real Estate Businessreportable segment | segment assets | at 2023-09-30 | ¥1.0bn |
| Real Estate Businessreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥51m |
| Selling Electricity Businessreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥41m |
| Selling Electricity Businessreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥92m |
| Selling Electricity Businessreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥92m |
| Selling Electricity Businessreportable segment | segment assets | at 2023-09-30 | ¥402m |
| Selling Electricity Businessreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥41m |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥381m |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥476m |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥10.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥9.8bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥254m |
| —segment total | segment assets | at 2023-09-30 | ¥9.4bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | ¥733m |
| Concrete Products Businessreportable segment | employees | at 2024-09-30 | 59 pure |
| Construction Businessreportable segment | employees | at 2024-09-30 | 182 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,627
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 182173000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 202074000 | JPY |
| Net assets | Prior1YearInstant | 8398452000 | JPY |
| Net assets | CurrentYearInstant | 8954531000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11899041000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 14980725000 | JPY |
| Net sales of completed construction contracts cns | Prior1YearDuration | 8642123000 | JPY |
| Net sales of completed construction contracts cns | CurrentYearDuration | 10939111000 | JPY |
| Net sales of finished goods rev oa | Prior1YearDuration | 1040420000 | JPY |
| Net sales of finished goods rev oa | CurrentYearDuration | 956670000 | JPY |
| Real estate sales rev oa | Prior1YearDuration | 69669000 | JPY |
| Real estate sales rev oa | CurrentYearDuration | 67842000 | JPY |
| Selling electricity revenue rev oa | Prior1YearDuration | 92305000 | JPY |
| Selling electricity revenue rev oa | CurrentYearDuration | 97493000 | JPY |
| Net sales | Prior1YearDuration | 9844518000 | JPY |
| Net sales | CurrentYearDuration | 12061118000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YearDuration | 7472388000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYearDuration | 9692581000 | JPY |
| Cost of finished goods sold | Prior1YearDuration | 1067342000 | JPY |
| Cost of finished goods sold | CurrentYearDuration | 882185000 | JPY |
| Cost of sales real estate cos exp oa | Prior1YearDuration | 18357000 | JPY |
| Cost of sales real estate cos exp oa | CurrentYearDuration | 17162000 | JPY |
| Cost of sales selling electricity cos exp oa | Prior1YearDuration | 50396000 | JPY |
| Cost of sales selling electricity cos exp oa | CurrentYearDuration | 50048000 | JPY |
| Cost of sales | Prior1YearDuration | 8608485000 | JPY |
| Cost of sales | CurrentYearDuration | 10641977000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YearDuration | 1169734000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYearDuration | 1246530000 | JPY |
| Gross profit finished goods gp | Prior1YearDuration | -26922000 | JPY |
| Gross profit finished goods gp | CurrentYearDuration | 74485000 | JPY |
| Gross profit real estate sales gp | Prior1YearDuration | 51312000 | JPY |
| Gross profit real estate sales gp | CurrentYearDuration | 50679000 | JPY |
| Gross profit loss selling electricity revenue gp | Prior1YearDuration | 41908000 | JPY |
| Gross profit loss selling electricity revenue gp | CurrentYearDuration | 47444000 | JPY |
| Gross profit | Prior1YearDuration | 1236033000 | JPY |
| Gross profit | CurrentYearDuration | 1419140000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 856505000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 888446000 | JPY |
| Operating income | Prior1YearDuration | 379528000 | JPY |
| Operating income | CurrentYearDuration | 530694000 | JPY |
| Interest income noi | Prior1YearDuration | 220000 | JPY |
| Interest income noi | CurrentYearDuration | 233000 | JPY |
| Dividends income noi | Prior1YearDuration | 11050000 | JPY |
| Dividends income noi | CurrentYearDuration | 13841000 | JPY |
| Rent income noi | Prior1YearDuration | 5088000 | JPY |
| Rent income noi | CurrentYearDuration | 3293000 | JPY |
| Subsidy income noi | Prior1YearDuration | 2601000 | JPY |
| Subsidy income noi | CurrentYearDuration | 2238000 | JPY |
| Insurance income noi | Prior1YearDuration | 5628000 | JPY |
| Insurance income noi | CurrentYearDuration | 6209000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |