Quarterly report · Q3
1743.TEDINET S100RKV0
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥317m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥765m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥332m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥913m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥805m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥331m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥795m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥206m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥206m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥11.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥636m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.46 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.16 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥246.92 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241.58 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.78 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥104m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥266m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥914m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥811m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥103m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥96m |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥610m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥53m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥623,000 |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥39m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥68m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥68m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥29m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥7.4bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥7.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥104m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥583m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥187m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥299m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥851m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥665m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q3r_E00299-000Concrete Products Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q3r_E00299-000Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥954m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥96m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥863,000 |
| jpcrp040300-q3r_E00299-000Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥36m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥74m |
| jpcrp040300-q3r_E00299-000Selling Electricity Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥35m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.9bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥187m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 1421949000 | JPY |
| Gross profit | CurrentYTDDuration | 950786000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 657106000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 633956000 | JPY |
| Operating income | Prior1YTDDuration | 764843000 | JPY |
| Operating income | CurrentYTDDuration | 316829000 | JPY |
| Interest income noi | Prior1YTDDuration | 1093000 | JPY |
| Interest income noi | CurrentYTDDuration | 165000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8103000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8300000 | JPY |
| Rent income noi | Prior1YTDDuration | 3059000 | JPY |
| Rent income noi | CurrentYTDDuration | 4137000 | JPY |
| Insurance income noi | Prior1YTDDuration | 2254000 | JPY |
| Insurance income noi | CurrentYTDDuration | 5223000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 2901000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 2570000 | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 33552000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 5373000 | JPY |
| Other noi | Prior1YTDDuration | 3861000 | JPY |
| Other noi | CurrentYTDDuration | 4974000 | JPY |
| Non operating income | Prior1YTDDuration | 54825000 | JPY |
| Non operating income | CurrentYTDDuration | 30743000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5982000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4440000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 3538000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 5014000 | JPY |
| Loss on disaster or accident noe | Prior1YTDDuration | 1800000 | JPY |
| Loss on disaster or accident noe | CurrentYTDDuration | 3838000 | JPY |
| Other noe | Prior1YTDDuration | 2906000 | JPY |
| Other noe | CurrentYTDDuration | 2375000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14228000 | JPY |
| Non operating expenses | CurrentYTDDuration | 15668000 | JPY |
| Ordinary income | Prior1YTDDuration | 805440000 | JPY |
| Ordinary income | CurrentYTDDuration | 331905000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 354000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 354000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 8557000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 410000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1483000 | JPY |
| Impairment loss el | CurrentYTDDuration | 468000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 10040000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 878000 | JPY |
| Income before income taxes | Prior1YTDDuration | 795400000 | JPY |
| Income before income taxes | CurrentYTDDuration | 331380000 | JPY |
| Income taxes current | Prior1YTDDuration | 205752000 | JPY |
| Income taxes current | CurrentYTDDuration | 108105000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 40193000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 17518000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |