Annual report
1743.TEDINET S100PUEN
Period2021-10-01 → 2022-09-30
Filed2022-12-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥10.5bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥873m | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥913m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥822m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥419m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥819m | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥995m | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥562m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥643m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥619m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥94m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥245m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥562m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥643m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥12.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥12.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.4bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.3bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2020-09-30d | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.5bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥636m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥536m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥995m | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥299m | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥488m | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥523m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥736m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥573m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥568m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥316m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥488m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥178m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥21m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥709m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥580m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥280m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥480m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥246.92 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥282.81 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥272.35 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.49 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.63 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,565.55 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,374.54 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,103.76 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,852.6 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,850.11 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 63.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.1% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 293 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 280 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 280 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 273 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 262 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥8.9bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥10.2bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥745m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥785m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥787m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥394m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥691m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥919m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥479m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥593m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥598m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥74m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥232m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥11.7bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.2bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.1bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.4bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.4bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥277m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥210.53 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.64 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥262.81 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.66 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.84 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,458.23 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,281.89 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,051.49 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,806.11 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,811.38 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 64.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.2% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.2% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 760,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760,000 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 760,000 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 263 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 247 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 249 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 245 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 236 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-10-01 → 2022-09-30 | ¥7m |
| Reconciling Itemsreconciling | depreciation | 2021-10-01 → 2022-09-30 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-09-30 | −¥250m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-09-30 | −¥250m |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | −¥376m |
| Concrete Products Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥132m |
| Concrete Products Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥166m |
| Concrete Products Businessreportable segment | employees | at 2022-09-30 | 63 pure |
| Concrete Products Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| Concrete Products Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥831m |
| Concrete Products Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥249m |
| Concrete Products Businessreportable segment | segment assets | at 2022-09-30 | ¥2.4bn |
| Concrete Products Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | −¥16m |
| Construction Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥87m |
| Construction Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥276m |
| Construction Businessreportable segment | employees | at 2022-09-30 | 212 pure |
| Construction Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥9.0bn |
| Construction Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥9.0bn |
| Construction Businessreportable segment | segment assets | at 2022-09-30 | ¥6.4bn |
| Construction Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| Real Estate Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥4m |
| Real Estate Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥120m |
| Real Estate Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥118m |
| Real Estate Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥1m |
| Real Estate Businessreportable segment | segment assets | at 2022-09-30 | ¥1.0bn |
| Real Estate Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥49m |
| Selling Electricity Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥40m |
| Selling Electricity Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥103m |
| Selling Electricity Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥103m |
| Selling Electricity Businessreportable segment | segment assets | at 2022-09-30 | ¥417m |
| Selling Electricity Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥52m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥219m |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥487m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥10.3bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥250m |
| —segment total | segment assets | at 2022-09-30 | ¥10.3bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | capex | 2020-10-01 → 2021-09-30 | ¥2m |
| Reconciling Itemsreconciling | depreciation | 2020-10-01 → 2021-09-30 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-09-30 | −¥643m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-09-30 | −¥643m |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | ¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | −¥492m |
| Concrete Products Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥715m |
| Concrete Products Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥92m |
| Concrete Products Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥2.4bn |
| Concrete Products Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥1.7bn |
| Concrete Products Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥641m |
| Concrete Products Businessreportable segment | segment assets | at 2021-09-30 | ¥2.5bn |
| Concrete Products Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥132m |
| Construction Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥150m |
| Construction Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥263m |
| Construction Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥8.6bn |
| Construction Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥8.6bn |
| Construction Businessreportable segment | segment assets | at 2021-09-30 | ¥4.8bn |
| Construction Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥1.5bn |
| Real Estate Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥780,000 |
| Real Estate Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥3m |
| Real Estate Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥68m |
| Real Estate Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥66m |
| Real Estate Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥2m |
| Real Estate Businessreportable segment | segment assets | at 2021-09-30 | ¥1.1bn |
| Real Estate Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥46m |
| Selling Electricity Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥235,000 |
| Selling Electricity Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥44m |
| Selling Electricity Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥99m |
| Selling Electricity Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥99m |
| Selling Electricity Businessreportable segment | segment assets | at 2021-09-30 | ¥458m |
| Selling Electricity Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥44m |
| —segment total | capex | 2020-10-01 → 2021-09-30 | ¥866m |
| —segment total | depreciation | 2020-10-01 → 2021-09-30 | ¥403m |
| —segment total | revenue | 2020-10-01 → 2021-09-30 | ¥11.2bn |
| —segment total | revenue external | 2020-10-01 → 2021-09-30 | ¥10.5bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥643m |
| —segment total | segment assets | at 2021-09-30 | ¥8.9bn |
| —segment total | segment profit | 2020-10-01 → 2021-09-30 | ¥1.7bn |
| Concrete Products Businessreportable segment | employees | at 2022-09-30 | 63 pure |
| Construction Businessreportable segment | employees | at 2022-09-30 | 184 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,620
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 1319000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1278500000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 198125000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_GeneralReserveMember | 2500000000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 1585807000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_RetainedEarningsMember | 4283932000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_TreasuryStockMember | -5355000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 6876077000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -60654000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | -60654000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -60654000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 592836000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | 592836000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 592836000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember_TreasuryStockMember | -275000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | -275000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_CapitalStockMember | - | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | - | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_LegalRetainedEarningsMember | - | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_GeneralReserveMember | - | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 532182000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_RetainedEarningsMember | 532182000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_TreasuryStockMember | -275000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember | 531906000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalStockMember | 1319000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1278500000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 198125000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_GeneralReserveMember | 2500000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 2117990000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_RetainedEarningsMember | 4816115000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_TreasuryStockMember | -5631000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | 7407983000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 64722000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 64722000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember | 6940799000 | JPY |
| Dividends from surplus | Prior1YearDuration_NonConsolidatedMember | -60654000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | 592836000 | JPY |
| Purchase of treasury stock | Prior1YearDuration_NonConsolidatedMember | -275000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -8582000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -8582000 | JPY |
| Net changes of items other than shareholders equity | Prior1YearDuration_NonConsolidatedMember | -8582000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -8582000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | -8582000 | JPY |
| Total changes of items during the period | Prior1YearDuration_NonConsolidatedMember | 523323000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 56140000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember | 56140000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7464123000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_CapitalStockMember | 1319000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 1278500000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 198125000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |