Tokyo Tape
Sign in
← Hammock

Annual report

173A.TEDINET S100YEGK
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 90
MetricValuePeriodScopeSource row
Revenue¥4.9bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥835m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥792m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥868m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥829m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥779m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥504m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥409m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥887m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥686m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥618m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥648m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥417m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥932m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.1bnat 2026-03-31StandaloneAssets
Total assets¥6.1bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥4.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.7bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.1bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥923m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥252m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥58m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥367m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥404m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥731m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥751m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥124m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥37m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥77m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥127m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥74m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥162.932025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥156.032023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.912022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥247.692021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥160.442025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥144.722024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥762.31at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥648.15at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥519.9at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥362.32at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥296.05at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE25.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE35.4%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE30.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE131.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,360,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,360,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees218at 2026-03-31StandaloneNumber of employees
Employees220at 2025-03-31StandaloneNumber of employees
Employees222at 2024-03-31vStandaloneNumber of employees
Employees205at 2023-03-31dStandaloneNumber of employees
Employees196at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 876
ItemContextValueUnit
Legal capital surplusCurrentYearInstant_NonConsolidatedMember63863000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember60631000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember61510000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember124494000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember125374000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember5000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember5000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2440002000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2999354000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2445002000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3004354000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-769000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-726000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2652591000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember3212865000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember73542000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember－JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember73542000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2726134000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3212865000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6136089000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember7115340000JPY
Net salesPrior1YearDuration_NonConsolidatedMember4707880000JPY
Net salesCurrentYearDuration_NonConsolidatedMember4889796000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember2644780000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember2773701000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2063100000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2116095000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1271586000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1281399000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember791514000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember834695000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember25326000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember19574000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember2981000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember13714000JPY
Gain on investments in silent partnership noiPrior1YearDuration_NonConsolidatedMember10209000JPY
Gain on investments in silent partnership noiCurrentYearDuration_NonConsolidatedMember－JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember6313000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember349000JPY
Other noiCurrentYearDuration_NonConsolidatedMember553000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember45180000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember33842000JPY
Listing expenses noePrior1YearDuration_NonConsolidatedMember6396000JPY
Listing expenses noeCurrentYearDuration_NonConsolidatedMember－JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember1063000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember－JPY
Loss on investments in partnership noePrior1YearDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass