Tokyo Tape
Sign in
← Hammock

Annual report

173A.TEDINET S100W2JH
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥4.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥792m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥670m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥829m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥779m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥504m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥409m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥424m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥887m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥912m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥618m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥648m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥417m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥932m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥324m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2024-03-31StandaloneAssets
Total assets¥4.6bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥195mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥923m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥252m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥367m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥404m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥731m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥751m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥37m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥77m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥127m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥74m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥1472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥156.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.912022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥247.692021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-927,651.052020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥144.722024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥13,896.762020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥648.15at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥519.9at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥362.32at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥296.05at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥576,531.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE35.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE30.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE131.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,360,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees220at 2025-03-31StandaloneNumber of employees
Employees222at 2024-03-31StandaloneNumber of employees
Employees205at 2023-03-31dStandaloneNumber of employees
Employees196at 2022-03-31dStandaloneNumber of employees
Employees181at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 870
ItemContextValueUnit
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember2299000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember1063000JPY
Other noePrior1YearDuration_NonConsolidatedMember131000JPY
Other noeCurrentYearDuration_NonConsolidatedMember394000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember5020000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember7855000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember778897000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember828838000JPY
Gain on redemption of investment securities eiPrior1YearDuration_NonConsolidatedMember133466000JPY
Gain on redemption of investment securities eiCurrentYearDuration_NonConsolidatedMember58363000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember133466000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember58363000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember912364000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember887202000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember376296000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember302482000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-112410000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-33357000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember263885000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember269124000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember648478000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember618078000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember36483000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember16483000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember60631000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember77114000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember36483000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember16483000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember60631000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember77114000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember5000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1372935000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember1377935000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-769000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember1490764000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember15054000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember1505818000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-74808000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-74808000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-74808000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember-74808000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember648478000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember648478000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember648478000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember648478000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember81243000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass