Half-year report · Q2
173A.TEDINET S100URN4
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥381m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥362m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥779m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥421m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥284m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥648m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.6bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2024-03-31 | Standalone | Assets |
| Total liabilities | ¥3.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2024-03-31 | Standalone | Net assets |
| Cash and deposits | ¥2.9bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥351m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥62m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥404m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥38m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥77m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥67.6 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.03 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.54 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,360,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,310,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 95441000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 5621000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 5621000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 131505000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 142245000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -150641000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -161194000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 81926000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 82113000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 589771000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1013137000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 480925000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 131419000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1070697000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1144556000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 723303000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 703730000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 42346000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 43533000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 17691000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 10664000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 205524000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 229942000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 9077000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 9077000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 997943000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 996947000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2150567000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2223618000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5570964000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5614424000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 130661000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 114851000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 215354000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 93309000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 958000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 958000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 285800000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 124665000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 53373000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 48782000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1455287000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1626006000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 167652000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 166884000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 35005000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 22594000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2344093000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2198054000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 14928000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |