Tokyo Tape
Sign in
← Hammock

Annual report

173A.TEDINET S100TNKM
Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 79
MetricValuePeriodScopeSource row
Revenue¥4.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥4.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥670m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥508m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥779m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥504m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥409m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥424m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥88m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥912m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥615m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥648m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥417m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥932m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥324m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥68m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.6bnat 2024-03-31StandaloneAssets
Total assets¥4.6bnat 2023-03-31StandaloneAssets
Total assets¥4.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥2.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥195mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥554mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥2.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2022-03-31dStandaloneCash and cash equivalents
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥252m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥404m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥731m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥751m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥77m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥127m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥74m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥156.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.912022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥247.692021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-927,651.052020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥188,609.452019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥13,896.762020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12,027.862019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥519.9at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥362.32at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥296.05at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥576,531.02at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,542,264.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE35.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE30.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE131.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,310,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,310,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees222at 2024-03-31StandaloneNumber of employees
Employees205at 2023-03-31StandaloneNumber of employees
Employees196at 2022-03-31dStandaloneNumber of employees
Employees181at 2021-03-31dStandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 819
ItemContextValueUnit
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-950000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-358000JPY
Income taxes paid refund ope cfPrior1YearDuration_NonConsolidatedMember-804239000JPY
Income taxes paid refund ope cfCurrentYearDuration_NonConsolidatedMember50491000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember-252417000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember1064473000JPY
Purchase of investment securities inv cfPrior1YearDuration_NonConsolidatedMember-494785000JPY
Purchase of investment securities inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration_NonConsolidatedMember52972000JPY
Proceeds from redemption of investment securities inv cfCurrentYearDuration_NonConsolidatedMember189334000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-12350000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-17067000JPY
Purchase of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember-408107000JPY
Purchase of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember-572064000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration_NonConsolidatedMember131735000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration_NonConsolidatedMember－JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration_NonConsolidatedMember-5428000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration_NonConsolidatedMember-4684000JPY
Other net inv cfPrior1YearDuration_NonConsolidatedMember4536000JPY
Other net inv cfCurrentYearDuration_NonConsolidatedMember433000JPY
Net cash provided by used in investment activitiesPrior1YearDuration_NonConsolidatedMember-731427000JPY
Net cash provided by used in investment activitiesCurrentYearDuration_NonConsolidatedMember-404047000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration_NonConsolidatedMember17181000JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration_NonConsolidatedMember－JPY
Payments of listing expenses fin cfPrior1YearDuration_NonConsolidatedMember－JPY
Payments of listing expenses fin cfCurrentYearDuration_NonConsolidatedMember-2000000JPY
Cash dividends paid fin cfPrior1YearDuration_NonConsolidatedMember-144550000JPY
Cash dividends paid fin cfCurrentYearDuration_NonConsolidatedMember-74808000JPY
Net cash provided by used in financing activitiesPrior1YearDuration_NonConsolidatedMember-127368000JPY
Net cash provided by used in financing activitiesCurrentYearDuration_NonConsolidatedMember-76808000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember5084000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember21828000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration_NonConsolidatedMember-1106129000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration_NonConsolidatedMember605446000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember3141007000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember2034877000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember2034877000JPY
Cash and cash equivalentsCurrentYearInstant_NonConsolidatedMember2640324000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember419838000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember442130000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember149660000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember130231000JPY
Research and development expenses sgaPrior1YearDuration_NonConsolidatedMember55206000JPY
Research and development expenses sgaCurrentYearDuration_NonConsolidatedMember53687000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember22748000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember24829000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember－JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember53579000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember12320000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember9230000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass