Quarterly report · Q1
1738.TEDINET S100RKFZ
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥91m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥61m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥96m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥378m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥70m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥96m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥70m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥223m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥45m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥45m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥7.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.49 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.9 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥300,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥300,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥77m |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥445m |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥445m |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥300,000 |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥23m |
| jpcrp040300-q1r_E05065-000Construction Workreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05065-000Construction Workreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05065-000Construction Workreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥69m |
| jpcrp040300-q1r_E05065-000Housing Related Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥400m |
| jpcrp040300-q1r_E05065-000Housing Related Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥400m |
| jpcrp040300-q1r_E05065-000Housing Related Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥300,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥168m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥61,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥61,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥438m |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥438m |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥61,000 |
| jpcrp040300-q1r_E05065-000Building Maintenancereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E05065-000Construction Workreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E05065-000Construction Workreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E05065-000Construction Workreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E05065-000Housing Related Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥383m |
| jpcrp040300-q1r_E05065-000Housing Related Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥383m |
| jpcrp040300-q1r_E05065-000Housing Related Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥61,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance income noi | Prior1YTDDuration | 3570000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Rent income noi | Prior1YTDDuration | 4827000 | JPY |
| Rent income noi | CurrentYTDDuration | 4647000 | JPY |
| Other noi | Prior1YTDDuration | 1313000 | JPY |
| Other noi | CurrentYTDDuration | 1312000 | JPY |
| Non operating income | Prior1YTDDuration | 11503000 | JPY |
| Non operating income | CurrentYTDDuration | 7809000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1158000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1309000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 1206000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 1671000 | JPY |
| Other noe | Prior1YTDDuration | 383000 | JPY |
| Other noe | CurrentYTDDuration | 123000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2747000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3104000 | JPY |
| Ordinary income | Prior1YTDDuration | 70241000 | JPY |
| Ordinary income | CurrentYTDDuration | 95873000 | JPY |
| Income before income taxes | Prior1YTDDuration | 70241000 | JPY |
| Income before income taxes | CurrentYTDDuration | 95873000 | JPY |
| Income taxes current | Prior1YTDDuration | 28766000 | JPY |
| Income taxes current | CurrentYTDDuration | 35426000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3777000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2325000 | JPY |
| Income taxes | Prior1YTDDuration | 24988000 | JPY |
| Income taxes | CurrentYTDDuration | 33100000 | JPY |
| Profit loss | Prior1YTDDuration | 45252000 | JPY |
| Profit loss | CurrentYTDDuration | 62772000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 45252000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 62772000 | JPY |
| Profit loss | Prior1YTDDuration | 45252000 | JPY |
| Profit loss | CurrentYTDDuration | 62772000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5540000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 4200000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 5540000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4200000 | JPY |
| Comprehensive income | Prior1YTDDuration | 50793000 | JPY |
| Comprehensive income | CurrentYTDDuration | 66972000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 50793000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 66972000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05065-000ConstructionWorkReportableSegmentsMember | 1487831000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05065-000HousingRelatedServiceReportableSegmentsMember | 383247000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05065-000BuildingMaintenanceReportableSegmentsMember | 437721000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2308800000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2308800000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05065-000ConstructionWorkReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05065-000HousingRelatedServiceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05065-000BuildingMaintenanceReportableSegmentsMember | 61000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 61000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |