Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥14.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥31.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥12.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.7bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥695m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥814m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥803m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥491m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.2bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥524m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥36.2bnat 2025-09-30Cons.Assets
Total assets¥34.7bnat 2025-03-31Cons.Assets
Total assets¥29.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥11.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥24.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥22.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥20.2bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥9.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥8.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥9.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥2.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥988m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥863m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥923m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥208m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥474m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥577m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥622m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥78.842025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥186.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.922024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio66.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥2m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥2m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥345m
Environmentalsystem Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥9.2bn
Environmentalsystem Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥9.2bn
Environmentalsystem Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2m
Environmentalsystem Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.3bn
Plumbing Sanitary Equipment Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥5.4bn
Plumbing Sanitary Equipment Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥5.4bn
Plumbing Sanitary Equipment Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥453,000
Plumbing Sanitary Equipment Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥201m
—segment totalrevenue2025-04-01 → 2025-09-30¥14.6bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥14.6bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥2m
—segment totalsegment profit2025-04-01 → 2025-09-30¥2.1bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥1m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥1m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥373m
Environmentalsystem Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥7.4bn
Environmentalsystem Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥7.4bn
Environmentalsystem Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1m
Environmentalsystem Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.1bn
Plumbing Sanitary Equipment Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥4.9bn
Plumbing Sanitary Equipment Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.9bn
Plumbing Sanitary Equipment Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥68m
—segment totalrevenue2024-04-01 → 2024-09-30¥12.4bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥12.4bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥1m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 551
ItemContextValueUnit
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass