Quarterly report · Q3
1736.TEDINET S100SSSA
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥797m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥864m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥828m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥953m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥448m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥998m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥491m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥30.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥28.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥27.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥186.52 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.35 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.49 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥429m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥992,000 |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥107m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥20.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥20.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥12m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥338m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥111m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 28521000 | JPY |
| Non operating expenses | CurrentYTDDuration | 37788000 | JPY |
| Ordinary income | Prior1YTDDuration | 863905000 | JPY |
| Ordinary income | CurrentYTDDuration | 1677366000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 821000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 474000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 2400000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on donation of noncurrent assets ei | Prior1YTDDuration | 5788000 | JPY |
| Gain on donation of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 9009000 | JPY |
| Extraordinary income | CurrentYTDDuration | 474000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 312000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 104000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3745000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1447000 | JPY |
| Impairment loss el | Prior1YTDDuration | 40501000 | JPY |
| Impairment loss el | CurrentYTDDuration | 130633000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 44558000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 132185000 | JPY |
| Income before income taxes | Prior1YTDDuration | 828356000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1545655000 | JPY |
| Income taxes current | Prior1YTDDuration | 321549000 | JPY |
| Income taxes current | CurrentYTDDuration | 558436000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 15621000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -11178000 | JPY |
| Income taxes | Prior1YTDDuration | 337170000 | JPY |
| Income taxes | CurrentYTDDuration | 547257000 | JPY |
| Profit loss | Prior1YTDDuration | 491186000 | JPY |
| Profit loss | CurrentYTDDuration | 998397000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 43139000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 44928000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 448046000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 953469000 | JPY |
| Profit loss | Prior1YTDDuration | 491186000 | JPY |
| Profit loss | CurrentYTDDuration | 998397000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 54977000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 384984000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -7855000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -9152000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -2179000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 8311000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 44943000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 384142000 | JPY |
| Comprehensive income | Prior1YTDDuration | 536129000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1382540000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 492961000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1337718000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 43167000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 44821000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |