Quarterly report · Q1
1736.TEDINET S100RLQN
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥26.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥45m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥56m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥125m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥106m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥26m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥44m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥46m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥27.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥28.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.51 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.86 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥852,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥852,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥152m |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥852,000 |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥251m |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥54m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥852,000 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥196m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥134m |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥192m |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥319,000 |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥114m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥78m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 17027719000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16602288000 | JPY |
| Treasury stock | Prior1YearInstant | -655090000 | JPY |
| Treasury stock | CurrentQuarterInstant | -655022000 | JPY |
| Shareholders equity | Prior1YearInstant | 17666328000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17240966000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 695200000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 835886000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -366456000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -366456000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 51398000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 48347000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 380142000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 517777000 | JPY |
| Non controlling interests | Prior1YearInstant | 433018000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 458145000 | JPY |
| Net assets | Prior1YearInstant | 18479489000 | JPY |
| Net assets | CurrentQuarterInstant | 18216890000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 28339248000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 27640508000 | JPY |
| Net sales | Prior1YTDDuration | 4801687000 | JPY |
| Net sales | CurrentYTDDuration | 5622428000 | JPY |
| Cost of sales | Prior1YTDDuration | 3834411000 | JPY |
| Cost of sales | CurrentYTDDuration | 4488455000 | JPY |
| Gross profit | Prior1YTDDuration | 967276000 | JPY |
| Gross profit | CurrentYTDDuration | 1133972000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1023185000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1089257000 | JPY |
| Operating income | Prior1YTDDuration | -55909000 | JPY |
| Operating income | CurrentYTDDuration | 44714000 | JPY |
| Dividends income noi | Prior1YTDDuration | 37563000 | JPY |
| Dividends income noi | CurrentYTDDuration | 42195000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 674000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 35265000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 5495000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 8629000 | JPY |
| Other noi | Prior1YTDDuration | 8755000 | JPY |
| Other noi | CurrentYTDDuration | 8668000 | JPY |
| Non operating income | Prior1YTDDuration | 52489000 | JPY |
| Non operating income | CurrentYTDDuration | 94759000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5206000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5653000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 5113000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 1100000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 3349000 | JPY |
| Other noe | Prior1YTDDuration | 567000 | JPY |
| Other noe | CurrentYTDDuration | 783000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6874000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14900000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |