Quarterly report · Q3
1736.TEDINET S100Q2ZW
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥25.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥797m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥864m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥828m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥448m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥720m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥491m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥749m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥27.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.49 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.27 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥257.12 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.2 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.7 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥338m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥111m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥31m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥31m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥344m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q3r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥109m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥17.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥31m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of memberships ei | Prior1YTDDuration | 125000 | JPY |
| Gain on sales of memberships ei | CurrentYTDDuration | - | JPY |
| Gain on donation of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on donation of noncurrent assets ei | CurrentYTDDuration | 5788000 | JPY |
| Extraordinary income | Prior1YTDDuration | 54693000 | JPY |
| Extraordinary income | CurrentYTDDuration | 9009000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 312000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3749000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 3745000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1072000 | JPY |
| Impairment loss el | CurrentYTDDuration | 40501000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4822000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 44558000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1184942000 | JPY |
| Income before income taxes | CurrentYTDDuration | 828356000 | JPY |
| Income taxes current | Prior1YTDDuration | 457429000 | JPY |
| Income taxes current | CurrentYTDDuration | 321549000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -21872000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15621000 | JPY |
| Income taxes | Prior1YTDDuration | 435556000 | JPY |
| Income taxes | CurrentYTDDuration | 337170000 | JPY |
| Profit loss | Prior1YTDDuration | 749386000 | JPY |
| Profit loss | CurrentYTDDuration | 491186000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 29100000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 43139000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 720285000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 448046000 | JPY |
| Profit loss | Prior1YTDDuration | 749386000 | JPY |
| Profit loss | CurrentYTDDuration | 491186000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -13265000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 54977000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -7007000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -7855000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 6091000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -2179000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -14181000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 44943000 | JPY |
| Comprehensive income | Prior1YTDDuration | 735204000 | JPY |
| Comprehensive income | CurrentYTDDuration | 536129000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 706201000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 492961000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 29002000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 43167000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 101207000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 114453000 | JPY |
| Electronically recorded monetary claims transferred by endorsement | Prior1YearInstant | 4168000 | JPY |
| Electronically recorded monetary claims transferred by endorsement | CurrentQuarterInstant | 2031000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00304-000EnvironmentalsystemBusinessReportableSegmentsMember | 9404269000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00304-000PlumbingSanitaryEquipmentBusinessReportableSegmentsMember | 8381422000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |