Quarterly report · Q1
1736.TEDINET S100OVEI
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥25.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥56m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥121m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥10m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥163m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥26m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥162m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥86m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥46m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥93m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥25.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥26.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.86 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥257.12 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥134m |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥192m |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥319,000 |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥114m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥16m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥78m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥103m |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E00304-000Environmentalsystem Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥297m |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥200,000 |
| jpcrp040300-q1r_E00304-000Plumbing Sanitary Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥73m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥14m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥224m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 345700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 345700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0606 | |
| Cash and deposits | Prior1YearInstant | 6224834000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6204100000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant | 4136069000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant | 3032966000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2948884000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 2776981000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2082033000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1536587000 | JPY |
| Short term investment securities | Prior1YearInstant | 500022000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 500000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 196702000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 265215000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 755293000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 841363000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 398772000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 513768000 | JPY |
| Other ca | Prior1YearInstant | 245237000 | JPY |
| Other ca | CurrentQuarterInstant | 189282000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6857000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6148000 | JPY |
| Current assets | Prior1YearInstant | 17480992000 | JPY |
| Current assets | CurrentQuarterInstant | 15854117000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2962050000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3102723000 | JPY |
| Goodwill | Prior1YearInstant | 1431208000 | JPY |
| Goodwill | CurrentQuarterInstant | 1391453000 | JPY |
| Other ia | Prior1YearInstant | 105491000 | JPY |
| Other ia | CurrentQuarterInstant | 101852000 | JPY |
| Intangible assets | Prior1YearInstant | 1536700000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1493305000 | JPY |
| Investment securities | Prior1YearInstant | 3673669000 | JPY |
| Investment securities | CurrentQuarterInstant | 3694566000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 455473000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 460496000 | JPY |
| Other ioa | Prior1YearInstant | 658792000 | JPY |
| Other ioa | CurrentQuarterInstant | 685176000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -70000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -440000 | JPY |
| Investments and other assets | Prior1YearInstant | 4787864000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4839799000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9286615000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9435828000 | JPY |
| Assets | Prior1YearInstant | 26767607000 | JPY |
| Assets | CurrentQuarterInstant | 25289945000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 1818967000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 1035174000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |