Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥3.1bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥1.6bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income−¥104m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income−¥118m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income−¥114m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income−¥175m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥115m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax−¥114m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥120m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥112m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income−¥386m2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥87m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥2.9bnat 2024-09-30StandaloneAssets
Total assets¥3.0bnat 2024-03-31StandaloneAssets
Total assets¥3.3bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2024-09-30StandaloneLiabilities
Total liabilities¥2.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥862mat 2024-09-30StandaloneNet assets
Net assets / equity¥987mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥487mat 2024-09-30StandaloneCash and deposits
Cash and deposits¥712mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥487mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥712mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥588mat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥798mat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow−¥78m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥247m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥223m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥9m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥83m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥139m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥243m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥51m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-32.742024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-113.122023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25.392023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio29.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued3,420,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,420,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,420,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 512
ItemContextValueUnit
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember57349000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1023563000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember934922000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1993691000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember2071332000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember209200000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember209200000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember180400000JPY
Legal capital surplusCurrentQuarterInstant_NonConsolidatedMember180400000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember180400000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember180400000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember24050000JPY
Legal retained earningsCurrentQuarterInstant_NonConsolidatedMember24050000JPY
General reservePrior1YearInstant_NonConsolidatedMember885000000JPY
General reserveCurrentQuarterInstant_NonConsolidatedMember485000000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember379000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember326000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-324745000JPY
Retained earnings brought forwardCurrentQuarterInstant_NonConsolidatedMember-46682000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember584683000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember462693000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1572000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-1572000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember972710000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember850720000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember13825000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember11017000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember13825000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember11017000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember986536000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember861738000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember2980227000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember2933071000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1648392000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1632429000JPY
Net sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember1637194000JPY
Net sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember1631859000JPY
Net sales of goods rev oaPrior1YTDDuration_NonConsolidatedMember11198000JPY
Net sales of goods rev oaCurrentYTDDuration_NonConsolidatedMember569000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember1394436000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember1374711000JPY
Cost of sales of completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember1388534000JPY
Cost of sales of completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember1374502000JPY
Cost of goods soldPrior1YTDDuration_NonConsolidatedMember5901000JPY
Cost of goods soldCurrentYTDDuration_NonConsolidatedMember208000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember253955000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember257718000JPY
Gross profit on completed construction contracts cnsPrior1YTDDuration_NonConsolidatedMember248659000JPY
Gross profit on completed construction contracts cnsCurrentYTDDuration_NonConsolidatedMember257357000JPY
Gross profit merchandise gpPrior1YTDDuration_NonConsolidatedMember5296000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass