Half-year report · Q2
1730.TEDINET S100UQ8S
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥104m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥118m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | −¥114m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥175m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥115m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥114m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥120m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥112m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥386m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥87m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥862m | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥987m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥487m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥712m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥487m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥712m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥588m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥798m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥78m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥247m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥223m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥83m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥139m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥243m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥51m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-32.74 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-113.12 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.39 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 29.4% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,420,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 57349000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1023563000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 934922000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1993691000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2071332000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 209200000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 209200000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 180400000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 180400000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 180400000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 180400000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 24050000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 24050000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 885000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 485000000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 379000 | JPY |
| Reserve for advanced depreciation of noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 326000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -324745000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -46682000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 584683000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 462693000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1572000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1572000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 972710000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 850720000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13825000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11017000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13825000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11017000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 986536000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 861738000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2980227000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2933071000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1648392000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1632429000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1637194000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1631859000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration_NonConsolidatedMember | 11198000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration_NonConsolidatedMember | 569000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1394436000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1374711000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1388534000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1374502000 | JPY |
| Cost of goods sold | Prior1YTDDuration_NonConsolidatedMember | 5901000 | JPY |
| Cost of goods sold | CurrentYTDDuration_NonConsolidatedMember | 208000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 253955000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 257718000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 248659000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 257357000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration_NonConsolidatedMember | 5296000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |