Tokyo Tape
Sign in
← Aso Foam Crete

Annual report

1730.TEDINET S100TVAA
Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥3.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.6bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥183m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥25m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥175m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥17m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥66m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥223m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥70m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥299m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥17m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥386m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥18m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥52m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥154m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥40m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.0bnat 2024-03-31StandaloneAssets
Total assets¥3.1bnat 2023-03-31StandaloneAssets
Total assets¥3.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥987mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥712mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥798mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥712mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥798mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥730mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥663mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥508mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥247m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥233m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥186m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥210m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥11m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥83m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥120m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥105m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥137m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥243m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥45m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥14m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥86m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-113.122023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.182022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.252021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥452020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥288.99at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥408.75at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥413.46at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥438.23at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥396.79at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-32.4%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,420,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,420,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,420,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,420,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,420,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees98at 2024-03-31StandaloneNumber of employees
Employees103at 2023-03-31StandaloneNumber of employees
Employees106at 2022-03-31dStandaloneNumber of employees
Employees102at 2021-03-31dStandaloneNumber of employees
Employees103at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 980
ItemContextValueUnit
Legal capital surplusPrior1YearInstant_NonConsolidatedMember180400000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember180400000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember180400000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember180400000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember24050000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember24050000JPY
General reservePrior1YearInstant_NonConsolidatedMember885000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember885000000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember485000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember379000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember95454000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-324745000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1004990000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember584683000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-1572000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1572000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1393017000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember972710000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember2343000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember13825000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember2343000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember13825000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1395360000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember986536000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3102278000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember2980227000JPY
Net sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember3550076000JPY
Net sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember3116191000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember22047000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember23383000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3572124000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3139575000JPY
Cost of sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember2888865000JPY
Cost of sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember2613793000JPY
Cost of goods soldPrior1YearDuration_NonConsolidatedMember13674000JPY
Cost of goods soldCurrentYearDuration_NonConsolidatedMember11172000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember2902540000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember2624966000JPY
Gross profit on completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember661210000JPY
Gross profit on completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember502397000JPY
Gross profit merchandise gpPrior1YearDuration_NonConsolidatedMember8372000JPY
Gross profit merchandise gpCurrentYearDuration_NonConsolidatedMember12211000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember669583000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember514609000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember51272000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember52181000JPY
Employees salaries and allowances sgacnsPrior1YearDuration_NonConsolidatedMember206662000JPY
Employees salaries and allowances sgacnsCurrentYearDuration_NonConsolidatedMember217099000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember28982000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember28158000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass