Quarterly report · Q3
1730.TEDINET S100SS8D
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥122m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥10m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥112m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥17m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6,000 | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥116m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥6,000 | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥87m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥18m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥4m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥569m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥798m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-25.43 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.04 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.18 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.19 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.62 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 39.7% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,420,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3222970000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2787842000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2489248000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 2771958000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 2471642000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration_NonConsolidatedMember | 15884000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration_NonConsolidatedMember | 17605000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2276824000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2080556000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 2265936000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 2070837000 | JPY |
| Cost of goods sold | Prior1YTDDuration_NonConsolidatedMember | 10887000 | JPY |
| Cost of goods sold | CurrentYTDDuration_NonConsolidatedMember | 9719000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 511017000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 408691000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 506021000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 400805000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration_NonConsolidatedMember | 4996000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration_NonConsolidatedMember | 7886000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 520531000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 530251000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -9513000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -121559000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 210000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 187000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4632000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1167000 | JPY |
| Technical support fee noi | Prior1YTDDuration_NonConsolidatedMember | 9400000 | JPY |
| Technical support fee noi | CurrentYTDDuration_NonConsolidatedMember | 12693000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 637000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1134000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 14883000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 15186000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4589000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4429000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 115000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 31000 | JPY |
| Royalty noe | Prior1YTDDuration_NonConsolidatedMember | 671000 | JPY |
| Royalty noe | CurrentYTDDuration_NonConsolidatedMember | 634000 | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration_NonConsolidatedMember | 355000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 5376000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 5452000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -6000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -111824000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 2616000 | JPY |
| Compensation for damage el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |