Quarterly report · Q2
1730.TEDINET S100PJVJ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥80m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥109m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥74m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥66m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥102m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥74m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥102m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥54m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥52m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥73m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥656m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥730m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥656m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥730m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥663m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥663m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥49m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥186m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥55m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥105m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥78m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥14m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥137m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.81 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.81 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.25 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.31 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.56 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,420,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 1487841000 | JPY |
| Cost of goods sold | Prior1YTDDuration_NonConsolidatedMember | 3900000 | JPY |
| Cost of goods sold | CurrentYTDDuration_NonConsolidatedMember | 8047000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 252676000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 281672000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 248504000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 278840000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration_NonConsolidatedMember | 4171000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration_NonConsolidatedMember | 2831000 | JPY |
| Directors compensations sga | Prior1YTDDuration_NonConsolidatedMember | 22950000 | JPY |
| Directors compensations sga | CurrentYTDDuration_NonConsolidatedMember | 27821000 | JPY |
| Employees salaries and allowances sgacns | Prior1YTDDuration_NonConsolidatedMember | 106297000 | JPY |
| Employees salaries and allowances sgacns | CurrentYTDDuration_NonConsolidatedMember | 104514000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 23109000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 21891000 | JPY |
| Retirement payments sga | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Retirement payments sga | CurrentYTDDuration_NonConsolidatedMember | 1562000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 7657000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 7337000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration_NonConsolidatedMember | 3595000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 3387000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 22720000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 22424000 | JPY |
| Welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1683000 | JPY |
| Welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1459000 | JPY |
| Repair and maintenance sga | Prior1YTDDuration_NonConsolidatedMember | 8002000 | JPY |
| Repair and maintenance sga | CurrentYTDDuration_NonConsolidatedMember | 8665000 | JPY |
| Stationery expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1876000 | JPY |
| Stationery expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2193000 | JPY |
| Correspondence and transportation expenses sga | Prior1YTDDuration_NonConsolidatedMember | 23804000 | JPY |
| Correspondence and transportation expenses sga | CurrentYTDDuration_NonConsolidatedMember | 27066000 | JPY |
| Power utilities expenses sga | Prior1YTDDuration_NonConsolidatedMember | 2923000 | JPY |
| Power utilities expenses sga | CurrentYTDDuration_NonConsolidatedMember | 3744000 | JPY |
| Research study expenses sga | Prior1YTDDuration_NonConsolidatedMember | 24217000 | JPY |
| Research study expenses sga | CurrentYTDDuration_NonConsolidatedMember | 27279000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1913000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 7700000 | JPY |
| Entertainment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 2807000 | JPY |
| Entertainment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 4754000 | JPY |
| Rents sga | Prior1YTDDuration_NonConsolidatedMember | 19129000 | JPY |
| Rents sga | CurrentYTDDuration_NonConsolidatedMember | 18096000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 5430000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 8642000 | JPY |
| Taxes and dues sga | Prior1YTDDuration_NonConsolidatedMember | 11185000 | JPY |
| Taxes and dues sga | CurrentYTDDuration_NonConsolidatedMember | 11094000 | JPY |
| Insurance expenses sga | Prior1YTDDuration_NonConsolidatedMember | 2105000 | JPY |
| Insurance expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2184000 | JPY |
| Miscellaneous expenses sga | Prior1YTDDuration_NonConsolidatedMember | 70146000 | JPY |
| Miscellaneous expenses sga | CurrentYTDDuration_NonConsolidatedMember | 49671000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 361554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |