Quarterly report · Q2
1730.TEDINET S100PJVJ
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥80m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥109m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥74m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥66m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥102m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥74m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥102m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥54m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥52m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥73m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥656m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥730m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥656m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥730m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥663m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥663m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥49m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥186m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥55m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥104m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥105m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥78m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥14m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥137m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.81 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.81 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.25 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.31 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.56 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,420,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 524
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 656234000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 21685000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 29031000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 239418000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 197230000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 447715000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 491304000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 275000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4972000 | JPY |
| Contract assets | Prior1YearInstant_NonConsolidatedMember | 83043000 | JPY |
| Contract assets | CurrentQuarterInstant_NonConsolidatedMember | 215404000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 20688000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 7667000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 930000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 13411000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 52009000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 67640000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 18219000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 19948000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 4369000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 5752000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1626208000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1700930000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 42759000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 41154000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 1090000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 1400000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 213029000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 198981000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 131000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 112000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 12813000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 17999000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1100858000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1100858000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 35311000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 29154000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 6446000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1412441000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1389662000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 616000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 583000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 4269000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 23583000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 2350000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 2350000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 2877000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |