Quarterly report · Q1
1730.TEDINET S100OVBU
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥688m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥820m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥111m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥60m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥105m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥66m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥52m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥105m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥52m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥74m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥52m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥37m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥726m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥730m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-21.62 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.25 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.74 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,420,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,420,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1044000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1411449000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1337935000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3300862000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3281491000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 819822000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 688132000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 819168000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 684029000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration_NonConsolidatedMember | 654000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration_NonConsolidatedMember | 4102000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 701757000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 616207000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 701378000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 613068000 | JPY |
| Cost of goods sold | Prior1YTDDuration_NonConsolidatedMember | 379000 | JPY |
| Cost of goods sold | CurrentYTDDuration_NonConsolidatedMember | 3139000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 118064000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 71924000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 117789000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 70961000 | JPY |
| Gross profit merchandise gp | Prior1YTDDuration_NonConsolidatedMember | 274000 | JPY |
| Gross profit merchandise gp | CurrentYTDDuration_NonConsolidatedMember | 963000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 178209000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 182887000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -60145000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -110962000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 75000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 68000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 5326000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3653000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 133000 | JPY |
| Technical support fee noi | Prior1YTDDuration_NonConsolidatedMember | 4321000 | JPY |
| Technical support fee noi | CurrentYTDDuration_NonConsolidatedMember | 4080000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 240000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9964000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7985000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1426000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1378000 | JPY |
| Royalty noe | Prior1YTDDuration_NonConsolidatedMember | 704000 | JPY |
| Royalty noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration_NonConsolidatedMember | 106000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration_NonConsolidatedMember | 406000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2237000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1784000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -52417000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -104760000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -52417000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |