Annual report

Period2024-01-01 → 2024-12-31

Filed2025-03-28

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 150

Metric	Value	Period	Scope	Source row
Revenue	¥11.7bn	2024-01-01 → 2024-12-31	Cons.	Net sales
Revenue	¥10.4bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥10.0bn	2022-01-01 → 2022-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥13.1bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥10.9bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥653m	2024-01-01 → 2024-12-31	Cons.	Operating income
Operating income	¥546m	2023-01-01 → 2023-12-31	Cons.	Operating income
Ordinary income	¥741m	2024-01-01 → 2024-12-31	Cons.	Ordinary income
Ordinary income	¥588m	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥438m	2022-01-01 → 2022-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.3bn	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥703m	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥734m	2024-01-01 → 2024-12-31	Cons.	Income before income taxes
Profit before tax	¥650m	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Net income (owners)	¥547m	2024-01-01 → 2024-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥433m	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥294m	2022-01-01 → 2022-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥871m	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥529m	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥547m	2024-01-01 → 2024-12-31	Cons.	Profit loss
Net income	¥433m	2023-01-01 → 2023-12-31	Cons.	Profit loss
Total assets	¥11.4bn	at 2024-12-31	Cons.	Assets
Total assets	¥10.7bn	at 2023-12-31	Cons.	Assets
Total assets	¥11.3bn	at 2022-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥10.3bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥9.4bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥5.2bn	at 2024-12-31	Cons.	Liabilities
Total liabilities	¥5.0bn	at 2023-12-31	Cons.	Liabilities
Net assets / equity	¥6.1bn	at 2024-12-31	Cons.	Net assets
Net assets / equity	¥5.7bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥5.3bn	at 2022-12-31^d	Cons.	Net assets
Net assets / equity	¥5.0bn	at 2021-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥3.3bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥948m	at 2024-12-31	Cons.	Cash and deposits
Cash and deposits	¥1.2bn	at 2023-12-31	Cons.	Cash and deposits
Cash & equivalents	¥948m	at 2024-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.2bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.6bn	at 2022-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.6bn	at 2021-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥996m	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥1.3bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.2bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥1.7bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥661m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.1bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥640m	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥273m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥341m	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥187m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥374m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥1.7bn	2024-01-01 → 2024-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥2.3bn	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥2.0bn	2022-01-01 → 2022-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥121m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥727m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥117.66	2024-01-01 → 2024-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥93.41	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥63.67	2022-01-01 → 2022-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥225.03	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥144.37	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥224.36	2021-01-01 → 2021-12-31^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥1,320.51	at 2024-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,224.31	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,150.21	at 2022-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥1,092.38	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥899.12	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	54.1%	at 2024-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	53.2%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	47.1%	at 2022-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	48.8%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	35.3%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	9.2%	2024-01-01 → 2024-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	7.9%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	5.7%	2022-01-01 → 2022-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	20.9%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	17.6%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	267	at 2024-12-31	Cons.	Number of employees
Employees	273	at 2023-12-31	Cons.	Number of employees
Employees	326	at 2022-12-31^d	Cons.	Number of employees
Employees	289	at 2021-12-31^d	Cons.	Number of employees
Employees	303	at 2020-12-31^d	Cons.	Number of employees
Revenue	¥10.9bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥9.8bn	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥9.5bn	2022-01-01 → 2022-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥12.6bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥10.3bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥412m	2024-01-01 → 2024-12-31	Standalone	Operating income
Operating income	¥445m	2023-01-01 → 2023-12-31	Standalone	Operating income
Ordinary income	¥545m	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥507m	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥497m	2022-01-01 → 2022-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥1.3bn	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥671m	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥545m	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Profit before tax	¥576m	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Net income	¥392m	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥383m	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥346m	2022-01-01 → 2022-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥882m	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥511m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥10.7bn	at 2024-12-31	Standalone	Assets
Total assets	¥10.2bn	at 2023-12-31	Standalone	Assets
Total assets	¥10.8bn	at 2022-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥9.7bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥8.8bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥5.1bn	at 2024-12-31	Standalone	Liabilities
Total liabilities	¥4.9bn	at 2023-12-31	Standalone	Liabilities
Net assets / equity	¥5.6bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥5.3bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥5.0bn	at 2022-12-31^d	Standalone	Net assets
Net assets / equity	¥4.7bn	at 2021-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥3.0bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥626m	at 2024-12-31	Standalone	Cash and deposits
Cash and deposits	¥818m	at 2023-12-31	Standalone	Cash and deposits
EPS (basic)	¥84.5	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥82.67	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥74.78	2022-01-01 → 2022-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥227.86	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥139.41	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥227.19	2021-01-01 → 2021-12-31^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥28	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥25	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥17	2022-01-01 → 2022-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥17	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥1,197.63	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,141.09	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,075.93	at 2022-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥1,018.86	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥814.06	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	52.0%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	52.1%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	46.3%	at 2022-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	48.4%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	34.0%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	7.2%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	7.5%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	7.1%	2022-01-01 → 2022-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	22.9%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	18.6%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	4,943,780	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,943,780	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,943,780	at 2022-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,943,780	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,033,780	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	169	at 2024-12-31	Standalone	Number of employees
Employees	168	at 2023-12-31	Standalone	Number of employees
Employees	170	at 2022-12-31^d	Standalone	Number of employees
Employees	165	at 2021-12-31^d	Standalone	Number of employees
Employees	170	at 2020-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,325

Item	Context	Value
Address major shareholders	CurrentYearInstant_No3MajorShareholdersMember	Original text (Japanese) 名古屋市中区千代田２丁目21－18
Name major shareholders	CurrentYearInstant_No4MajorShareholdersMember	Original text (Japanese) 佐久間　憲文
Address major shareholders	CurrentYearInstant_No4MajorShareholdersMember	Original text (Japanese) 川崎市中原区
Name major shareholders	CurrentYearInstant_No5MajorShareholdersMember	Original text (Japanese) 明石　依子
Address major shareholders	CurrentYearInstant_No5MajorShareholdersMember	Original text (Japanese) 岡山県倉敷市
Name major shareholders	CurrentYearInstant_No6MajorShareholdersMember	Original text (Japanese) 山口　愛子
Address major shareholders	CurrentYearInstant_No6MajorShareholdersMember	Original text (Japanese) 名古屋市瑞穂区
Name major shareholders	CurrentYearInstant_No7MajorShareholdersMember	Original text (Japanese) 黒澤　博
Address major shareholders	CurrentYearInstant_No7MajorShareholdersMember	Original text (Japanese) 千葉県南房総市
Name major shareholders	CurrentYearInstant_No8MajorShareholdersMember	Original text (Japanese) 川本　志保子
Address major shareholders	CurrentYearInstant_No8MajorShareholdersMember	Original text (Japanese) 愛知県春日井市
Name major shareholders	CurrentYearInstant_No9MajorShareholdersMember	Original text (Japanese) 株式会社三菱ＵＦＪ銀行
Address major shareholders	CurrentYearInstant_No9MajorShareholdersMember	Original text (Japanese) 東京都千代田区丸の内１丁目４番５号
Name major shareholders	CurrentYearInstant_No10MajorShareholdersMember	Original text (Japanese) 森本　恒之
Address major shareholders	CurrentYearInstant_No10MajorShareholdersMember	Original text (Japanese) 神奈川県三浦郡
Issued shares voting rights (text)	FilingDateInstant	Text · Plus
Description issued shares voting rights	CurrentYearInstant_SharesWithNoVotingRightsMember	－
Description issued shares voting rights	CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember	－
Description issued shares voting rights	CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember	－
Description issued shares voting rights	CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember	－
Description issued shares voting rights	CurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember	－
Description issued shares voting rights	CurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember	－
Treasury shares etc (text)	FilingDateInstant	Text · Plus
Name of shareholder treasury shares etc	CurrentYearInstant_Row1Member	Original text (Japanese) シンクレイヤ株式会社
Address of shareholder treasury shares etc	CurrentYearInstant_Row1Member	Original text (Japanese) 名古屋市中区千代田２－21－18
Classes of shares etc (text)	FilingDateInstant	Text · Plus
Acquisitions by resolution of shareholders meeting (text)	FilingDateInstant	Text · Plus
Acquisitions by resolution of board of directors meeting (text)	FilingDateInstant	Text · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)	FilingDateInstant	Text · Plus
Disposals or holding of acquired treasury shares (text)	FilingDateInstant	Text · Plus
Dividend policy (text)	FilingDateInstant	Text · Plus
Date of resolution dividends of surplus	FilingDateInstant_Row1Member	2024-07-26
Resolution dividends of surplus	FilingDateInstant_Row1Member	Original text (Japanese) 取締役会決議
Date of resolution dividends of surplus	FilingDateInstant_Row2Member	2025-03-27
Resolution dividends of surplus	FilingDateInstant_Row2Member	Original text (Japanese) 定時株主総会決議
Overview of corporate governance (text)	FilingDateInstant	Text · Plus
Corporate governance company with audit and supervisory committee (text)	FilingDateInstant	Text · Plus
Information about officers (text)	FilingDateInstant	Text · Plus
Official title or position information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiMasahiroMember	Original text (Japanese) 代表取締役社長
Name information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiMasahiroMember	Original text (Japanese) 山口　正裕
Date of birth information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiMasahiroMember	1954-08-20
Career summary information about directors and corporate auditors (text)	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiMasahiroMember	Text · Plus
Term of office information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiMasahiroMember	Original text (Japanese) (注)２
Official title or position information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiNorimasaMember	Original text (Japanese) 取締役経営企画室長
Name information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiNorimasaMember	Original text (Japanese) 山口　倫正
Date of birth information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiNorimasaMember	1991-05-01
Career summary information about directors and corporate auditors (text)	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiNorimasaMember	Text · Plus
Term of office information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000YamaguchiNorimasaMember	Original text (Japanese) (注)２(注)４
Official title or position information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000FukunagaNaoyaMember	Original text (Japanese) 取締役営業本部長
Name information about directors and corporate auditors	FilingDateInstant_jpcrp030000-asr_E05326-000FukunagaNaoyaMember	Original text (Japanese) 福永　直也

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2023-12-31	pass rounding
balance sheet identity	consolidated 2024-12-31	pass
balance sheet identity	non_consolidated 2023-12-31	pass rounding
balance sheet identity	non_consolidated 2024-12-31	pass
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass