Quarterly report · Q3
1721.TEDINET S100Q7GP
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥357.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥589.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥389.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥17.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥27.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥18.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥44.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥18.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥28.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥29.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥19.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥498.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥524.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥504.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥159.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥180.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥339.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥343.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥336.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥63.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥95.45 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.07 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥235.5 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.09 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.38 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥235.18 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥152.85 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 94
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥29.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥29.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥12.6bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥923m |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥309m |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥416m |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥56.2bn |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥55.7bn |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥160.9bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥156.0bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥44.2bn |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥945m |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.1bn |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.1bn |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥957m |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥636m |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.0bn |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥534m |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥977m |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.9bn |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥40.3bn |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥369.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥356.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥386.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥357.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥29.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥29.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥17.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥16.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥13.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥31.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥31.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥12.9bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00322-000COMSYSJOHOSYSTEM Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥200m |
| jpcrp040300-q3r_E00322-000Hokuriku Denwa Kouji Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥438m |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥59.1bn |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥58.6bn |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥477m |
| jpcrp040300-q3r_E00322-000NDS Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥190.4bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥185.1bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E00322-000Nippon COMSYS Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥42.9bn |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥41.8bn |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00322-000SANWACOMSYS Engineering Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.9bn |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E00322-000SYSKEN Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥20.3bn |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥953m |
| jpcrp040300-q3r_E00322-000TOSYS Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥887m |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥41.8bn |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥40.1bn |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E00322-000TSUKEN Groupreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥403.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥388.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥27.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥421.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥389.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥31.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥40.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -40851000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -44331000000 | JPY |
| Shareholders equity | Prior1YearInstant | 341006000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 337375000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3117000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3185000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -182000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -8250000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | -8250000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2157000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2277000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2975000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -2970000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 795000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 890000000 | JPY |
| Non controlling interests | Prior1YearInstant | 4662000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4313000000 | JPY |
| Net assets | Prior1YearInstant | 343489000000 | JPY |
| Net assets | CurrentQuarterInstant | 339609000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 524062000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 498572000000 | JPY |
| Net sales | Prior1YTDDuration | 389873000000 | JPY |
| Net sales | CurrentYTDDuration | 357930000000 | JPY |
| Cost of sales | Prior1YTDDuration | 336123000000 | JPY |
| Cost of sales | CurrentYTDDuration | 314331000000 | JPY |
| Gross profit | Prior1YTDDuration | 53750000000 | JPY |
| Gross profit | CurrentYTDDuration | 43599000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 25874000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 26631000000 | JPY |
| Operating income | Prior1YTDDuration | 27875000000 | JPY |
| Operating income | CurrentYTDDuration | 16967000000 | JPY |
| Interest income noi | Prior1YTDDuration | 17000000 | JPY |
| Interest income noi | CurrentYTDDuration | 18000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 840000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 847000000 | JPY |
| Rent income on noncurrent assets noi | Prior1YTDDuration | 208000000 | JPY |
| Rent income on noncurrent assets noi | CurrentYTDDuration | 228000000 | JPY |
| Other noi | Prior1YTDDuration | 364000000 | JPY |
| Other noi | CurrentYTDDuration | 394000000 | JPY |
| Non operating income | Prior1YTDDuration | 1430000000 | JPY |
| Non operating income | CurrentYTDDuration | 1488000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 18000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 21000000 | JPY |
| Cost on covid19 noe | Prior1YTDDuration | 122000000 | JPY |
| Cost on covid19 noe | CurrentYTDDuration | 89000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 117000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 74000000 | JPY |
| Other noe | Prior1YTDDuration | 181000000 | JPY |
| Other noe | CurrentYTDDuration | 131000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |